XML 78 R58.htm IDEA: XBRL DOCUMENT v3.24.4
EQUITY (Details Narrative) - USD ($)
6 Months Ended 9 Months Ended 12 Months Ended
Oct. 23, 2023
Jun. 30, 2023
Sep. 30, 2023
Jun. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Common stock, shares authorized         Unlimited Unlimited
Common stock, par value     $ 0   $ 0 $ 0
Common stock, shares issued [1]     551,503   551,503 551,503
Common stock, shares outstanding [1]     551,503   551,503 551,503
Stockholders equity reverse stock split 4:1          
Number of warrants share exercise price         676,663  
Warrant sterm         5 years  
Stock issued during period shares new issues         401,471  
Payments of Stock Issuance Costs         $ 136,623
Payments for repurchase of warrants   $ 544,164        
Deemed dividend       $ 543,234 543,234
Fair value adjustments of warrants   $ 930     (22,570)
Percentage issued and outstanding for common stock         10.00%  
Expected term         10 years  
Aggregate intrinsic value of warrants outstanding      
Exercise price range, minimum         $ 8.88  
Exercise price range, maximum         $ 88.80  
Weighted average remaining contractual life         5 years 7 months 6 days  
Recognized share-based payment expense       $ 318
Incentive Warrants [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate   4.21%        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term   3 years 9 months        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate   137.62%        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate   0.00%        
Finder Warrants [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate   3.68%        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term   5 years        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate   128.81%        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate   0.00%        
Warrant Exercise Incentive Program [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Number of warrants share exercise price     253,966     253,966
Stock issued during period shares new issues   68,353        
Shares Issued, Price Per Share   $ 11.44   $ 11.44    
Proceeds from Issuance of Common Stock   $ 781,953        
Net proceeds   645,330        
Payments of Stock Issuance Costs   $ 62,556        
Number of warrants   5,470        
Value of incentive warrants   $ 449,005        
Value of finders warrants   35,919        
Legal Fees   $ 74,066        
Warrant Exercise Incentive Program [Member] | Incentive Warrants [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Warrant sterm     5 years     5 years
Price per share     $ 18.00     $ 18.00
Warrant Exercise Incentive Program [Member] | Maximum [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Warrant exercise price           50.40
Warrant Exercise Incentive Program [Member] | Minimum [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Warrant exercise price           $ 11.44
[1] The number of shares has been restated to reflect the 4:1 reverse stock split effective on October 23, 2023 (Note 1). All historical share and per share amounts reflected in this report have been adjusted to reflect the reverse stock split.