XML 99 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Share Capital [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Sep. 30, 2021 $ 8,976,747 $ 2,476,717 $ (127,413) $ (5,545,799) $ 5,780,252
Balance, shares at Sep. 30, 2021 [1] 275,752        
Private placements $ 7,303,161 607,170 7,910,331
Private placements, shares [1] 207,398        
Share issuance costs $ (1,942,169) 882,972 (1,059,197)
Share-based payments 546,335 546,335
Net loss (2,714,616) (2,714,616)
Balance at Sep. 30, 2022 $ 14,337,739 4,513,194 (127,413) (8,260,415) 10,463,105
Balance, shares at Sep. 30, 2022 [1],[2] 483,150        
Share issuance costs $ (129,780) 35,919 (93,861)
Share-based payments 318 318
Net loss (3,330,107) (3,330,107)
Exercise of warrants $ 781,953 781,953
Exercise of warrants, shares [2] 68,353        
Deemed dividend arising from warrant modification 543,234 543,234
Warrant modification (543,234) (543,234)
Balance at Jun. 30, 2023 $ 14,989,912 4,549,431 (127,413) (11,590,522) 7,821,408
Balance, shares at Jun. 30, 2023 [2] 551,503        
Balance at Sep. 30, 2022 $ 14,337,739 4,513,194 (127,413) (8,260,415) 10,463,105
Balance, shares at Sep. 30, 2022 [1],[2] 483,150        
Share issuance costs $ (172,542) 35,919 (136,623)
Share-based payments 318 318
Net loss (3,939,961) (3,939,961)
Exercise of warrants $ 781,953 781,953
Exercise of warrants, shares [1] 68,353        
Deemed dividend arising from warrant modification 543,234 543,234
Warrant modification (543,234) (543,234)
Balance at Sep. 30, 2023 $ 14,947,150 4,549,431 (127,413) (12,200,376) 7,168,792
Balance, shares at Sep. 30, 2023 [1],[2] 551,503        
Balance at Mar. 31, 2023 $ 14,337,739 4,513,512 (127,413) (10,680,929) 8,042,909
Balance, shares at Mar. 31, 2023 [2] 483,150        
Share issuance costs $ (129,780) 35,919 (93,861)
Net loss (909,593) (909,593)
Exercise of warrants $ 781,953 781,953
Exercise of warrants, shares [2] 68,353        
Deemed dividend arising from warrant modification 543,234 543,234
Warrant modification (543,234) (543,234)
Balance at Jun. 30, 2023 $ 14,989,912 4,549,431 (127,413) (11,590,522) 7,821,408
Balance, shares at Jun. 30, 2023 [2] 551,503        
Balance at Sep. 30, 2023 $ 14,947,150 4,549,431 (127,413) (12,200,376) 7,168,792
Balance, shares at Sep. 30, 2023 [1],[2] 551,503        
Net loss (2,415,991) (2,415,991)
Warrants issued in private placement 431,666 431,666
Warrants issued for debt amendment 494,219 494,219
Balance at Jun. 30, 2024 $ 14,947,150 5,475,316 (127,413) (14,616,367) 5,678,686
Balance, shares at Jun. 30, 2024 [2] 551,503        
Balance at Mar. 31, 2024 $ 14,947,150 4,549,431 (127,413) (13,367,612) 6,001,556
Balance, shares at Mar. 31, 2024 [2] 551,503        
Net loss (1,248,755) (1,248,755)
Warrants issued in private placement 431,666 431,666
Warrants issued for debt amendment 494,219 494,219
Balance at Jun. 30, 2024 $ 14,947,150 $ 5,475,316 $ (127,413) $ (14,616,367) $ 5,678,686
Balance, shares at Jun. 30, 2024 [2] 551,503        
[1] The number of shares has been restated to reflect the 60:1 reverse stock split effective on November 2, 2022 and the 4:1 reverse stock split effective on October 23, 2023 (Note 1). All historical share and per share amounts reflected in this report have been adjusted to reflect the reverse stock splits.
[2] The number of shares has been restated to reflect the 4:1 reverse stock split effective on October 23, 2023 (Note 1). All historical share and per share amounts reflected in this report have been adjusted to reflect the reverse stock split (Note 1).