XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Share Capital [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Sep. 30, 2022 $ 14,337,739 $ 4,513,194 $ (127,413) $ (8,260,415) $ 10,463,105
Balance, shares at Sep. 30, 2022 [1] 483,150        
Net loss (3,330,107) (3,330,107)
Exercise of warrants $ 781,953 781,953
Exercise of warrants, shares [1] 68,353        
Share issuance costs $ (129,780) 35,919 (93,861)
Deemed dividend arising from warrant modification 543,234 543,234
Warrant modification (543,234) (543,234)
Share-based payments 318 318
Balance at Jun. 30, 2023 $ 14,989,912 4,549,431 (127,413) (11,590,522) 7,821,408
Balance, shares at Jun. 30, 2023 [1] 551,503        
Balance at Mar. 31, 2023 $ 14,337,739 4,513,512 (127,413) (10,680,929) 8,042,909
Balance, shares at Mar. 31, 2023 [1] 483,150        
Net loss (909,593) (909,593)
Exercise of warrants $ 781,953 781,953
Exercise of warrants, shares [1] 68,353        
Share issuance costs $ (129,780) 35,919 (93,861)
Deemed dividend arising from warrant modification 543,234 543,234
Warrant modification (543,234) (543,234)
Balance at Jun. 30, 2023 $ 14,989,912 4,549,431 (127,413) (11,590,522) 7,821,408
Balance, shares at Jun. 30, 2023 [1] 551,503        
Balance at Sep. 30, 2023 $ 14,947,150 4,549,431 (127,413) (12,200,376) 7,168,792
Balance, shares at Sep. 30, 2023 [1] 551,503        
Warrants issued in private placement 431,666 431,666
Warrants issued for debt amendment 494,219 494,219
Net loss (2,415,991) (2,415,991)
Balance at Jun. 30, 2024 $ 14,947,150 5,475,316 (127,413) (14,616,367) 5,678,686
Balance, shares at Jun. 30, 2024 [1] 551,503        
Balance at Mar. 31, 2024 $ 14,947,150 4,549,431 (127,413) (13,367,612) 6,001,556
Balance, shares at Mar. 31, 2024 [1] 551,503        
Warrants issued in private placement 431,666 431,666
Warrants issued for debt amendment 494,219 494,219
Net loss (1,248,755) (1,248,755)
Balance at Jun. 30, 2024 $ 14,947,150 $ 5,475,316 $ (127,413) $ (14,616,367) $ 5,678,686
Balance, shares at Jun. 30, 2024 [1] 551,503        
[1] The number of shares has been restated to reflect the 4:1 reverse stock split effective on October 23, 2023 (Note 1). All historical share and per share amounts reflected in this report have been adjusted to reflect the reverse stock split (Note 1).