XML 63 R52.htm IDEA: XBRL DOCUMENT v3.24.3
EQUITY (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Oct. 23, 2023
Jun. 30, 2023
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Sep. 30, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]              
Common stock, shares authorized         Unlimited   Unlimited
Common stock, par value     $ 0   $ 0   $ 0
Common stock, shares issued [1]     551,503   551,503   551,503
Common stock, shares outstanding [1]     551,503   551,503   551,503
Stockholders equity reverse stock split 4:1            
Payments for repurchase of warrants   $ 544,164          
Deemed dividend   543,234          
Fair value adjustments of warrants   $ 930 $ 900 $ (22,434)  
Percentage issued and outstanding for common stock     10.00%   10.00%    
Expected term         10 years    
Aggregate intrinsic value of options outstanding and exercisable        
Exercise price range, minimum         $ 9.00    
Exercise price range, maximum         $ 90.00    
Weighted average remaining contractual life         6 years 2 months 4 days    
Recognized share-based payment expense     $ 175 $ 318  
Incentive Warrants [Member]              
Accumulated Other Comprehensive Income (Loss) [Line Items]              
Risk-free interest rate   4.21%          
Expected life of options   3 years 9 months          
Expected annualized volatility   137.62%          
Dividend rate   0.00%          
Finder Warrants [Member]              
Accumulated Other Comprehensive Income (Loss) [Line Items]              
Risk-free interest rate   3.68%          
Expected life of options   5 years          
Expected annualized volatility   128.81%          
Dividend rate   0.00%          
Warrant Exercise Incentive Program [Member]              
Accumulated Other Comprehensive Income (Loss) [Line Items]              
Number of warrants for which exercise price amended             253,966
Stock issued during period shares new issues   68,353          
Share price   $ 11.44          
Gross proceeds   $ 781,953          
Net proceeds   645,330          
Issuance costs   $ 62,556          
Number of warrants   5,470          
Value of incentive warrants   $ 449,005          
Value of finders warrants   35,919          
Legal and other expenses   $ 74,066          
Warrant Exercise Incentive Program [Member] | Incentive Warrants [Member]              
Accumulated Other Comprehensive Income (Loss) [Line Items]              
Warrant sterm             5 years
Price per share             $ 18.00
Warrant Exercise Incentive Program [Member] | Maximum [Member]              
Accumulated Other Comprehensive Income (Loss) [Line Items]              
Warrant exercise price             50.40
Warrant Exercise Incentive Program [Member] | Minimum [Member]              
Accumulated Other Comprehensive Income (Loss) [Line Items]              
Warrant exercise price             $ 11.44
[1] The number of shares has been restated to reflect the 4:1 reverse stock split effective on October 23, 2023 (Note 1). All historical share and per share amounts reflected in this report have been adjusted to reflect the reverse stock split.