XML 39 R28.htm IDEA: XBRL DOCUMENT v3.24.3
LEASES (Tables)
6 Months Ended
Mar. 31, 2024
Leases  
SCHEDULE OF RIGHT OF USE OPERATING LEASES

All of the Company’s right-of-use assets are operating leases related to its office premises. Details of the Company’s right-of-use assets and lease liabilities are as follows:

 

SCHEDULE OF RIGHT OF USE OPERATING LEASES 

   March 31, 2024   September 30, 2023 
         
Right-of-use assets  $113,009   $146,912 
           
Lease liabilities          
Balance, beginning of the year  $158,525   $244,906 
Addition   -    - 
Liability accretion   8,724    24,221 
Lease payments   (40,894)   (110,602)
Balance, end of the year  $126,355   $158,525 
Current lease liabilities  $78,211   $77,069 
Long-term lease liabilities  $48,144   $81,456 
Weighted-average remaining lease term (in years)   1.67    2.17 
Weighted-average discount rate   12%   12%
SCHEDULE OF LEASE COST

The following table presents the Company’s total lease cost.

SCHEDULE OF LEASE COST 

   Three Months
Ended
March 31, 2024
   Three Months
Ended
March 31, 2023
   Six Months
Ended
March 31, 2024
   Six Months
Ended
March 31, 2023
 
                 
Operating lease cost  $21,073   $29,845   $42,627   $65,243 
Variable lease expense   15,489    18,822    30,436    25,997 
Sublease income   -    (10,391)   -    (20,395)
Net lease cost  $36,562   $38,276   $73,063   $70,845 
SCHEDULE OF FUTURE LEASE PAYMENTS

As of March 31, 2024, the Company has one office lease agreement for its office premises for terms ending in November 2025. The maturities of the Company’s operating lease liabilities are as follows:

 

SCHEDULE OF FUTURE LEASE PAYMENTS 

Year    
2024  $41,295 
2025   84,664 
2026   14,180 
Total lease payments   140,139 
Less: imputed interest   (13,784)
Total lease liabilities  $126,355