XML 63 R52.htm IDEA: XBRL DOCUMENT v3.24.3
EQUITY (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Oct. 23, 2023
Jun. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Sep. 30, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Common stock, shares authorized     Unlimited   Unlimited
Common stock, par value     $ 0   $ 0
Common stock, shares issued [1]     551,503   551,503
Common stock, shares outstanding [1]     551,503   551,503
Stockholders equity reverse stock split 4:1        
Payments for repurchase of warrants   $ 544,164      
Deemed dividend   543,234      
Fair value adjustments of warrants   $ 930 $ (23,334)  
Percentage issued and outstanding for common stock     10.00%    
Expected term     10 years    
Aggregate intrinsic value of options outstanding and exercisable      
Exercise price range, minimum     $ 9.00    
Exercise price range, maximum     $ 90.00    
Weighted average remaining contractual life     6 years 5 months 4 days    
Recognized share-based payment expense     $ 175  
Incentive Warrants [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Risk-free interest rate   4.21%      
Expected life of options   3 years 9 months      
Expected annualized volatility   137.62%      
Dividend rate   0.00%      
Finder Warrants [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Risk-free interest rate   3.68%      
Expected life of options   5 years      
Expected annualized volatility   128.81%      
Dividend rate   0.00%      
Warrant Exercise Incentive Program [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Number of warrants for which exercise price amended         253,966
Stock issued during period shares new issues   68,353      
Share price   $ 11.44      
Gross proceeds   $ 781,953      
Net proceeds   645,330      
Issuance costs   $ 62,556      
Number of warrants   5,470      
Value of incentive warrants   $ 449,005      
Value of finders warrants   35,919      
Legal and other expenses   $ 74,066      
Warrant Exercise Incentive Program [Member] | Incentive Warrants [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Warrant sterm         5 years
Price per share         $ 18.00
Warrant Exercise Incentive Program [Member] | Maximum [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Warrant exercise price         50.40
Warrant Exercise Incentive Program [Member] | Minimum [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Warrant exercise price         $ 11.44
[1] The number of shares has been restated to reflect the 4:1 reverse stock split effective on October 23, 2023 (Note 1). All historical share and per share amounts reflected in this report have been adjusted to reflect the reverse stock split.