XML 39 R28.htm IDEA: XBRL DOCUMENT v3.24.3
LEASES (Tables)
3 Months Ended
Dec. 31, 2023
Leases  
SCHEDULE OF RIGHT OF USE OPERATING LEASES

All of the Company’s right-of-use assets are operating leases related to its office premises. Details of the Company’s right-of-use assets and lease liabilities are as follows:

 

SCHEDULE OF RIGHT OF USE OPERATING LEASES 

       
  

December 31,

2023

  

September 30,

2023

 
         
Right-of-use assets  $129,961   $146,912 
           
Lease liabilities          
Balance, beginning of the year  $158,525   $244,906 
Addition   -    - 
Liability accretion   4,602    24,221 
Lease payments   (20,247)   (110,602)
Balance, end of the year  $142,880   $158,525 
Current lease liabilities  $77,648   $77,069 
Long-term lease liabilities  $65,232   $81,456 
Weighted-average remaining lease term (in years)   1.92    2.17 
Weighted-average discount rate   12%   12%
SCHEDULE OF LEASE COST

The following table presents the Company’s total lease cost.

SCHEDULE OF LEASE COST 

       
  

Three months

ended

December 31, 2023

  

Three months

ended

December 31, 2022

 
         
Operating lease cost  $21,554   $35,398 
Variable lease expense   14,947    7,175 
Sublease income   -    (10,004)
           
Net lease cost  $36,501   $32,569 
SCHEDULE OF FUTURE LEASE PAYMENTS

As of December 31, 2023, the Company has one office lease agreement for its office premises for terms ending in November 2025. The maturities of the Company’s operating lease liabilities are as follows:

 

SCHEDULE OF FUTURE LEASE PAYMENTS 

Year    
2024  $61,943 
2025   84,664 
2026   14,180 
Total lease payments   160,787 
Less: imputed interest   (17,907)
Total lease liabilities  $142,880