XML 73 R56.htm IDEA: XBRL DOCUMENT v3.24.2
EQUITY (Details Narrative)
6 Months Ended 12 Months Ended
Oct. 23, 2023
Jun. 30, 2023
USD ($)
$ / shares
shares
Jun. 30, 2023
USD ($)
$ / shares
Nov. 02, 2022
Mar. 29, 2022
USD ($)
$ / shares
shares
Nov. 04, 2021
USD ($)
$ / shares
shares
Nov. 04, 2021
CAD ($)
shares
Jun. 30, 2023
USD ($)
$ / shares
Sep. 30, 2023
USD ($)
$ / shares
shares
Sep. 30, 2022
USD ($)
$ / shares
shares
Sep. 30, 2022
$ / shares
Nov. 04, 2021
$ / shares
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Common stock, shares authorized                 Unlimited Unlimited    
Common stock, par value | $ / shares                 $ 0 $ 0    
Common stock, shares issued | shares [1]                 551,503 483,150    
Common stock, shares outstanding | shares [1]                 551,503 483,150    
Stockholders equity reverse stock split 4:1     60:1                
Price per share | $ / shares                 $ 10.17    
Issuance costs                 $ 136,623 $ 1,067,868    
Risk free interest rate                 1.50%    
Expected life                   10 years    
Volatility rate                 96.56%    
Dividend rate                    
Payments for repurchase of warrants     $ 544,164                  
Deemed dividend               $ 543,234 $ (543,234)    
Warrant liability               $ 930 (22,570) (178,509)    
Proceeds from allocated warrants                 781,953    
Warrants issued                 $ (136,623) (1,059,197)    
Percentage issued and outstanding for common stock                 10.00%      
Expected term                 10 years      
Aggregate intrinsic value of options outstanding and exercisable                    
Exercise price range, minimum | $ / shares                 $ 9.00      
Exercise price range, maximum | $ / shares                 $ 90.00      
Weighted average remaining contractual life                 6 years 10 months 28 days      
Recognized share-based payment expense                 $ 318 546,335    
Aggregate intrinsic value of warrants outstanding                    
Gain on fair value adjustment of warrants                 23,500 178,509    
Think Equity LLC [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Other expenses                   131,560    
Cash commission                   $ 754,058    
Broker warrants | shares                   19,640    
Broker warrants                   $ 858,429    
Non Brokered Private Placement [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Stock shares new issue | shares           11,029 11,029          
Common stock, gross proceeds           $ 571,760 $ 714,700          
Issuance costs                   $ 8,671    
Risk free interest rate                   0.98%    
Expected life                   2 years    
Volatility rate                   153.02%    
Dividend rate                   0.00%    
Sale of stock price per share | (per share)           $ 51.84           $ 64.80
Exercise price | (per share)                   $ 94.61 $ 129.60  
Proceeds from allocated warrants                   $ 202,009    
Warrants and rights outstanding                   34,733    
Other expenses                   $ 800    
Brokered Private Placement [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Warrants term                   5 years    
Stock shares new issue | shares         196,369              
Common stock, gross proceeds         $ 7,540,580              
Risk free interest rate                   2.45%    
Expected life                   5 years    
Volatility rate                   134.66%    
Dividend rate                   0.00%    
Sale of stock price per share | $ / shares         $ 38.40              
Exercise price | $ / shares                   $ 50.40    
Proceeds from allocated warrants                   $ 607,170    
Other expenses                   $ 159,271    
Private Placement [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Warrant liability                 $ 202,009      
Number of shares issued with private placement | shares                   5,515    
Incentive Warrants [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Risk free interest rate   4.21%                    
Expected life   3 years 9 months                    
Volatility rate   137.62%                    
Dividend rate   0.00%                    
Finder Warrants [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Risk free interest rate   3.68%                    
Expected life   5 years                    
Volatility rate   128.81%                    
Dividend rate   0.00%                    
Warrant [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Risk free interest rate                 0.98%      
Expected life                 2 years      
Volatility rate                 153.02%      
Dividend rate                 0.00%      
Warrant [Member] | Non Brokered Private Placement [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Stock shares new issue | shares                   670    
Warrants issued                   $ 24,543    
Warrant Exercise Incentive Program [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Number of warrants for which exercise price amended | shares                 253,966      
Stock shares new issue | shares   68,353                    
Shares Issued, Price Per Share | $ / shares   $ 11.44 $ 11.44         $ 11.44        
Common stock, gross proceeds   $ 781,953                    
Net proceeds   645,330                    
Issuance costs   $ 62,556                    
Number of warrants | shares   5,470                    
Value of incentive warrants   $ 449,005                    
Value of finders warrants   35,919                    
Legal Fees   $ 74,066                    
Warrant Exercise Incentive Program [Member] | Incentive Warrants [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Warrants term                 5 years      
Price per share | $ / shares                 $ 18.00      
Warrant Exercise Incentive Program [Member] | Maximum [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Warrant exercise price | $ / shares                 50.40      
Warrant Exercise Incentive Program [Member] | Minimum [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Warrant exercise price | $ / shares                 $ 11.44      
[1] The number of shares has been restated to reflect the 60:1 reverse stock split effective on November 2, 2022 and the 4:1 reverse stock split effective on October 23, 2023 (Note 1). All historical share and per share amounts reflected in this report have been adjusted to reflect the reverse stock splits.