XML 73 R56.htm IDEA: XBRL DOCUMENT v3.23.2
EQUITY (Details Narrative)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended 24 Months Ended
Jun. 30, 2023
USD ($)
$ / shares
shares
Jun. 30, 2023
USD ($)
$ / shares
shares
Mar. 29, 2022
USD ($)
$ / shares
shares
Nov. 04, 2021
USD ($)
$ / shares
Nov. 04, 2021
USD ($)
$ / shares
shares
Nov. 04, 2021
CAD ($)
shares
Jun. 30, 2023
USD ($)
$ / shares
shares
Jun. 30, 2022
USD ($)
$ / shares
Jun. 30, 2023
USD ($)
$ / shares
shares
Jun. 30, 2023
USD ($)
$ / shares
shares
Jun. 30, 2022
USD ($)
$ / shares
Sep. 30, 2022
USD ($)
$ / shares
shares
Sep. 30, 2022
CAD ($)
shares
Sep. 30, 2021
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
Sep. 30, 2022
$ / shares
Nov. 04, 2021
$ / shares
Subsidiary, Sale of Stock [Line Items]                                  
Common stock, shares authorized                   Unlimited   Unlimited Unlimited Unlimited      
Common stock, par value | $ / shares $ 0 $ 0         $ 0   $ 0 $ 0   $ 0   $ 0      
Common stock, shares issued | shares 2,206,014 [1] 2,206,014 [1]         2,206,014 [1]   2,206,014 [1] 2,206,014 [1]   1,932,604 [1]   1,103,010      
Common stock, shares outstanding | shares 2,206,014 [1] 2,206,014 [1]         2,206,014 [1]   2,206,014 [1] 2,206,014 [1]   1,932,604 [1]   1,103,010      
Proceeds from allocated warrants                   $ 781,953        
Warrants issued             $ (93,861) $ (18,302)   $ (93,861) $ (1,058,703) $ (1,059,197)          
Risk free interest rate                   1.50% 1.50% 1.50%      
Expected life                     10 years 10 years 10 years      
Volatility rate                   96.56% 96.56% 96.56%      
Dividend rate                        
Issuance costs                   $ 93,861 $ 1,067,374 $ 1,067,868        
Fair value of common stock                           54,958      
Fair value of common stock                           2,468,750      
Percentage issued and outstanding for common stock 10.00% 10.00%         10.00%   10.00% 10.00%   10.00%          
Vested term                   10 years   10 years 10 years        
Aggregate intrinsic value of options outstanding and exercisable                    
Exercise price range, minimum | $ / shares                   $ 2.25   $ 2.19          
Exercise price range, maximum | $ / shares                   $ 22.50   $ 21.90          
Weighted average remaining contractual life                   6 years 10 months 28 days   7 years 8 months 19 days 7 years 8 months 19 days        
Options granted | shares                   3,333   55,000 55,000 0      
Share-based payment expense                   $ 318 604,861 $ 546,335   $ 2,870      
Warrant liability             $ (136) $ (72,838) $ 930 (22,570) (152,869) (178,509)        
Gain on fair value adjustment of warrants                   $ 23,500 $ 152,869 $ 178,509     $ 178,509    
Common stock, shares outstanding                       60:1 reverse stock split          
Price per share | $ / shares         $ 10.17 $ 10.17            
Payments for repurchase of warrants $ 544,164                                
Deemed dividend             $ (543,234) $ 543,234 $ (543,234)        
Recognized share-based payment expense             185   $ 318 $ 604,861            
Loss on fair value adjustment of warrants             $ 1,066 $ 72,838                  
Service Agreement [Member]                                  
Subsidiary, Sale of Stock [Line Items]                                  
Common stock, shares issued | shares                           19,271      
Fair value of common stock                           $ 54,958      
Property Acquisition Agreement [Member]                                  
Subsidiary, Sale of Stock [Line Items]                                  
Common stock, shares issued | shares                           416,666      
Fair value of common stock                           $ 2,468,750      
Warrant Exercise Incentive Program [Member]                                  
Subsidiary, Sale of Stock [Line Items]                                  
Stock shares new issue | shares   273,410                              
Common stock, gross proceeds   $ 781,953                              
Issuance costs   $ 62,556                              
Number of warrants for which exercise price amended | shares                   1,015,869              
Shares Issued, Price Per Share | $ / shares $ 2.86 $ 2.86         $ 2.86   $ 2.86 $ 2.86              
Proceeds from issuance of common stock   $ 688,092                              
Number of warrants issued as a finders fee | shares   21,872                              
Value of incentive warrants   $ 449,005                              
Value of finders warrants   35,919                              
Legal Fees   $ 31,305                              
Warrant Exercise Incentive Program [Member] | Maximum [Member]                                  
Subsidiary, Sale of Stock [Line Items]                                  
Warrant exercise price | $ / shares                   12.60              
Warrant Exercise Incentive Program [Member] | Minimum [Member]                                  
Subsidiary, Sale of Stock [Line Items]                                  
Warrant exercise price | $ / shares                   $ 2.86              
Think Equity LLC [Member]                                  
Subsidiary, Sale of Stock [Line Items]                                  
Other expenses                       131,560          
Cash commission                       $ 754,058          
Broker warrants | shares                       78,548          
Broker warrants                       $ 858,429          
Warrant [Member]                                  
Subsidiary, Sale of Stock [Line Items]                                  
Risk free interest rate       0.98%           0.98%   3.79% 3.79%        
Expected life       2 years           2 years   1 year 1 year        
Volatility rate       153.02%           153.02%   135.59% 135.59%        
Dividend rate       0.00%           0.00%   0.00% 0.00%        
Price per share | $ / shares       $ 11.45 $ 11.45             $ 1.46          
Incentive Warrants [Member]                                  
Subsidiary, Sale of Stock [Line Items]                                  
Risk free interest rate   4.21%                              
Expected life   3 years 9 months                              
Volatility rate   137.62%                              
Dividend rate   0.00%                              
Incentive Warrants [Member] | Warrant Exercise Incentive Program [Member]                                  
Subsidiary, Sale of Stock [Line Items]                                  
Warrants term 5 years 5 years         5 years   5 years 5 years              
Price per share | $ / shares $ 4.50 $ 4.50         $ 4.50   $ 4.50 $ 4.50              
Finder Warrants [Member]                                  
Subsidiary, Sale of Stock [Line Items]                                  
Risk free interest rate   3.68%                              
Expected life   5 years                              
Volatility rate   128.81%                              
Dividend rate   0.00%                              
Non Brokered Private Placement [Member]                                  
Subsidiary, Sale of Stock [Line Items]                                  
Stock shares new issue | shares         44,117 44,117           44,117 44,117        
Sale of stock price per share | (per share)       $ 12.96 $ 12.96             $ 12.96       $ 16.20 $ 16.20
Common stock, gross proceeds         $ 571,760 $ 714,700           $ 571,760 $ 714,700        
Exercise price | (per share)                       $ 25.80       $ 32.40  
Proceeds from allocated warrants                       $ 202,009          
Warrants and rights outstanding                       $ 34,733          
Risk free interest rate                       0.98% 0.98%        
Expected life                       2 years 2 years        
Volatility rate                       153.02% 153.02%        
Dividend rate                       0.00% 0.00%        
Other expenses                       $ 800          
Issuance costs                       $ 8,671          
Non Brokered Private Placement [Member] | Warrant [Member]                                  
Subsidiary, Sale of Stock [Line Items]                                  
Stock shares new issue | shares                       2,680 2,680        
Warrants issued                       $ 24,543          
Brokered Private Placement [Member]                                  
Subsidiary, Sale of Stock [Line Items]                                  
Stock shares new issue | shares     785,477                 785,477 785,477        
Sale of stock price per share | $ / shares     $ 9.60                 $ 9.60          
Common stock, gross proceeds     $ 7,540,580                 $ 7,540,580          
Exercise price | $ / shares                       $ 12.60          
Proceeds from allocated warrants                       $ 607,170          
Risk free interest rate                       2.45% 2.45%        
Expected life                       5 years 5 years        
Volatility rate                       134.66% 134.66%        
Dividend rate                       0.00% 0.00%        
Other expenses                       $ 159,271          
Warrants term                       5 years          
Private Placement [Member]                                  
Subsidiary, Sale of Stock [Line Items]                                  
Number of shares issued with private placement | shares                       22,059          
Warrant liability       $ 202,009           $ 202,009              
[1] The number of shares has been restated to reflect the 60:1 reverse stock split (Note 1)