XML 44 R27.htm IDEA: XBRL DOCUMENT v3.23.2
LEASES (Tables)
9 Months Ended 12 Months Ended
Jun. 30, 2023
Sep. 30, 2022
Leases [Abstract]    
SCHEDULE OF RIGHT OF USE OPERATING LEASES

All of the Company’s right-of-use assets are operating leases related to its office premises. Details of the Company’s right-of-use assets and lease liabilities are as follows:

 

   June 30,
2023
   September 30,
2022
 
         
Right-of-use assets  $166,960   $240,796 
           
Lease liabilities          
Balance, beginning of the year  $244,906   $78,949 
Addition   -    220,368 
Liability accretion   19,111    9,042 
Lease payments   (87,128)   (63,453)
           
Balance, end of the year  $176,889   $244,906 
Current lease liabilities  $79,866   $104,224 
Long-term lease liabilities  $97,023   $140,682 

   2022   2021 
         
Right-of-use assets  $240,796   $72,539 
           
Lease liabilities          
Balance, beginning of the year  $78,949   $53,128 
Addition   220,368    57,357 
Interest expense   9,042    9,812 
Lease payments   (63,453)   (43,932)
Foreign exchange movement   -   2,584 
           
Balance, end of the year  $244,906   $78,949 
Current lease liabilities  $104,224   $51,963 
Long-term lease liabilities  $140,682   $26,986 
SCHEDULE OF LEASE COST

The following table presents the Company’s total lease cost.

 

   Three Months Ended
June 30, 2023
   Three Months Ended
June 30, 2022
   Nine Months Ended
June 30, 2023
   Nine Months Ended
June 30, 2022
 
                 
Operating lease cost  $27,704   $12,956   $92,947   $40,730 
Variable lease expense   22,516    13,397    48,513    30,823 
Sublease income   (12,367)   (10,752)   (32,762)   (26,350)
Rent subsidy   -    -    -    (1,674)
Net lease cost  $37,853   $15,601   $108,698   $43,529 

   2022   2021 
         
Amortization of right-of-use assets  $52,111   $37,129 
Interest on lease liabilities   9,042    9,812 
Variable lease expense   36,216    16,564 
Sublease income   (36,633)   (10,191)
Rent subsidy   (1,644)   (9,169)
           
Net lease cost  $59,092   $44,145 
SCHEDULE OF FUTURE LEASE PAYMENTS

As of June 30, 2023, maturities of the Company’s operating lease liabilities are as follows:

 

Year      
2023 remaining   $ 23,709  
2024     82,190  
2025     84,664  
2026     14,180  
Total lease payments     204,743  
Less: imputed interest     (27,854 )
Total lease liabilities   $ 176,889  

SCHEDULE OF FUTURE LEASE PAYMENTS

      
Year     
2023  $110,593 
2024   82,190 
2025   84,664 
2026   14,180 
Total lease payments   

291,627

 

Less: imputed interest

   

(46,721

)
Total lease liabilities  $244,906