XML 23 R2.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Balance Sheets - USD ($)
Sep. 30, 2022
Sep. 30, 2021
Current assets    
Cash and cash equivalents $ 3,300,495 $ 25,806
Trade and other receivables, net 137,214 12,984
Prepaid expenses and deposits 317,277 46,151
Total current assets 3,754,986 84,941
Non-current assets    
Reclamation deposits 145,000 144,847
Property and equipment, net of accumulated depreciation and depletion 8,426,776 6,638,975
Right of use asset 240,796 72,539
Total assets 12,567,558 6,941,302
Current liabilities    
Trade and other payables 1,561,344 402,979
Amounts due to related party 16,628
Convertible debenture 38,291 78,500
Lease liability – current portion 104,224 51,963
Total current liabilities 1,703,859 550,070
Non-current liabilities    
Asset retirement obligations 236,412 552,594
Lease liability 140,682 26,986
Loan payable 31,400
Warrant liability 23,500
Total liabilities 2,104,453 1,161,050
Equity    
Common stock, no par value per share; unlimited shares authorized, 1,932,604 and 1,103,010 shares issued and outstanding as of September 30, 2022 and September 30, 2021, respectively. 14,337,739 8,976,747
Additional paid-in capital 4,513,194 2,476,717
Accumulated other comprehensive loss (127,413) (127,413)
Deficit (8,260,415) (5,545,799)
Total equity 10,463,105 5,780,252
Total liabilities and equity $ 12,567,558 $ 6,941,302