XML 278 R48.htm IDEA: XBRL DOCUMENT v3.24.1
DERIVATIVE FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2023
Derivative Financial Instruments [Abstract]  
Summary of Net Fair Value of Derivative Financial Instruments The following tables summarize the Group's calculated net fair value of derivative financial instruments as of the reporting date
as follows:
NATURAL GAS CONTRACTS
Weighted Average Price per Mcfe(a)
Volume
Sold
Purchased
Sold
Basis
Fair Value at
(Mmbtu)
Swaps
Puts
Puts
Calls
Differential
December 31, 2023
2024
Swaps
191,397
$3.30
$
$
$
$
$74,340
Collars
2,560
4.03
6.25
3,278
Stand-Alone Calls, net(b)
(36,415)
Basis Swaps
163,595
(0.73)
(1,306)
Total 2024 contracts
357,552
39,897
2025
Swaps
164,672
$3.21
$
$
$
$
$(76,697)
Stand-Alone Calls, net(b)
(33,060)
Basis Swaps
25,550
(0.21)
372
Total 2025 contracts
190,222
(109,385)
2026
Swaps
120,559
$3.18
$
$
$
$
$(95,779)
Stand-Alone Calls
10,950
3.75
(8,153)
Basis Swaps
10,950
(0.21)
(342)
Total 2026 contracts
142,459
(104,274)
2027
Swaps
101,303
$3.21
$
$
$
$
$(76,188)
Collars
1,414
4.28
7.17
601
Stand-Alone Calls
10,950
3.75
(8,784)
Purchased puts
4,906
2.25
498
Sold puts
4,906
1.93
(275)
2028
Swaps
71,324
$2.79
$
$
$
$
$(71,625)
Collars
5,382
4.28
6.90
2,616
Purchased puts
20,351
2.77
8,622
Sold puts
20,351
1.93
(4,711)
2029
Swaps
29,190
$2.11
$
$
$
$
$(40,451)
Collars
3,726
4.28
7.51
2,150
Purchased puts
30,066
2.92
10,782
Sold puts
30,066
1.93
(3,257)
2030
Swaps
5,450
$2.03
$
$
$
$
$(7,979)
Purchased puts
14,492
2.93
5,362
Sold puts
14,492
1.93
(1,735)
Swaptions
10/1/2024-9/30/2028(c)
14,610
$2.91
$
$
$
$
$(12,749)
1/1/2025-12/31/2029(d)
36,520
2.77
(36,684)
4/1/2026-3/31/2030(e)
82,171
2.57
(97,901)
4/1/2030-3/31/2032(f)
42,627
2.57
(47,143)
Total 2027-2032 contracts
544,297
$(378,851)
Total natural gas contracts
1,234,530
$(552,613)
(a)Rates have been converted from Btu to Mcfe using a Btu conversion factor of 1.07.
(b)Future cash settlements for deferred premiums.
(c)Option expires on September 6, 2024.
(d)Option expires on December 23, 2024.
(e)Option expires on March 23, 2026.
(f)Option expires on March 22, 2030.
NGLs CONTRACTS
Weighted Average Price per Bbl
Volume
Sold
Fair Value at
(MBbls)
Swaps
Calls
December 31, 2023
2024
Swaps
3,301
$37.74
$
$9,804
Stand-Alone Calls
915
31.29
(2,400)
2025
Swaps
2,143
$30.22
$
$(1,411)
2026
Swaps
1,097
$27.68
$
$(1,261)
Total NGLs contracts
7,456
$4,732
OIL CONTRACTS
Weighted Average Price per Bbl
Volume
Sold
Fair Value at
(MBbls)
Swaps
Calls
December 31, 2023
2024
Swaps
431
$62.54
$
$(3,521)
Sold Calls
183
70.00
(1,188)
2025
Swaps
366
$59.01
$
$(3,057)
2026
Swaps
283
$59.48
$
$(1,451)
2027
Swaps
162
$58.60
$
$(677)
Total oil contracts
1,425
$(9,894)
INTEREST
Principal
Hedged
Fair Value at
Fixed-Rate
December 31, 2023
2023
SOFR Interest Rate Swap
$5,520
4.15%
315
Net fair value of derivative financial instruments as of December 31, 2023
$(557,460)
Summary of Net Derivatives The following table
outlines the Group’s net derivatives as of the periods presented:
Derivative Financial Instruments
Consolidated Statement of Financial
Position
December 31, 2023
December 31, 2022
Assets:
Non-current assets
Derivative financial instruments
$24,401
$13,936
Current assets
Derivative financial instruments
87,659
27,739
Total assets
$112,060
$41,675
Liabilities
Non-current liabilities
Derivative financial instruments
$(623,684)
$(1,177,801)
Current liabilities
Derivative financial instruments
(45,836)
(293,840)
Total liabilities
$(669,520)
$(1,471,641)
Net assets (liabilities):
Net assets (liabilities) - non-current
Other non-current assets (liabilities)
$(599,283)
$(1,163,865)
Net assets (liabilities) - current
Other current assets (liabilities)
41,823
(266,101)
Total net assets (liabilities)
$(557,460)
$(1,429,966)
Summary of Effect of Netting, Assets The
following presents the impact of this presentation on the Group’s recognized assets and liabilities as of the periods indicated:
December 31, 2023
Presented without
Effects of Netting
Effects of Netting
As Presented with
Effects of Netting
Non-current assets
$103,008
$(78,607)
$24,401
Current assets
198,806
(111,147)
87,659
Total assets
$301,814
$(189,754)
$112,060
Non-current liabilities
(678,053)
54,369
(623,684)
Current liabilities
(181,221)
135,385
(45,836)
Total liabilities
$(859,274)
$189,754
$(669,520)
Total net assets (liabilities)
$(557,460)
$
$(557,460)
December 31, 2022
Presented without
Effects of Netting
Effects of Netting
As Presented with
Effects of Netting
Non-current assets
$101,275
$(87,339)
$13,936
Current assets
92,611
(64,872)
27,739
Total assets
$193,886
$(152,211)
$41,675
Non-current liabilities
(1,261,369)
83,568
(1,177,801)
Current liabilities
(362,483)
68,643
(293,840)
Total liabilities
$(1,623,852)
$152,211
$(1,471,641)
Total net assets (liabilities)
$(1,429,966)
$
$(1,429,966)
Summary of Effect of Netting, Liabilities The
following presents the impact of this presentation on the Group’s recognized assets and liabilities as of the periods indicated:
December 31, 2023
Presented without
Effects of Netting
Effects of Netting
As Presented with
Effects of Netting
Non-current assets
$103,008
$(78,607)
$24,401
Current assets
198,806
(111,147)
87,659
Total assets
$301,814
$(189,754)
$112,060
Non-current liabilities
(678,053)
54,369
(623,684)
Current liabilities
(181,221)
135,385
(45,836)
Total liabilities
$(859,274)
$189,754
$(669,520)
Total net assets (liabilities)
$(557,460)
$
$(557,460)
December 31, 2022
Presented without
Effects of Netting
Effects of Netting
As Presented with
Effects of Netting
Non-current assets
$101,275
$(87,339)
$13,936
Current assets
92,611
(64,872)
27,739
Total assets
$193,886
$(152,211)
$41,675
Non-current liabilities
(1,261,369)
83,568
(1,177,801)
Current liabilities
(362,483)
68,643
(293,840)
Total liabilities
$(1,623,852)
$152,211
$(1,471,641)
Total net assets (liabilities)
$(1,429,966)
$
$(1,429,966)
Summary of Gain (Loss) on Derivative Financial Instruments The Group recorded the following gain (loss) on derivative financial instruments in the Consolidated Statement of
Comprehensive Income for the periods presented:
Year Ended
December 31, 2023
December 31, 2022
December 31, 2021
Net gain (loss) on commodity derivatives settlements(a)
$178,064
$(895,802)
$(320,656)
Net gain (loss) on interest rate swaps(a)
(2,722)
(1,434)
(530)
Gain (loss) on foreign currency hedges(a)
(521)
(1,227)
Total gain (loss) on settled derivative instruments
$174,821
$(897,236)
$(322,413)
Gain (loss) on fair value adjustments of unsettled financial
instruments(b)
905,695
(861,457)
(652,465)
Total gain (loss) on derivative financial instruments
$1,080,516
$(1,758,693)
$(974,878)
(a)Represents the cash settlement of hedges that settled during the period.
(b)Represents the change in fair value of financial instruments net of removing the carrying value of hedges that settled during the period.