XML 252 R22.htm IDEA: XBRL DOCUMENT v3.24.1
DERIVATIVE FINANCIAL INSTRUMENTS
12 Months Ended
Dec. 31, 2023
Derivative Financial Instruments [Abstract]  
DERIVATIVE FINANCIAL INSTRUMENTS NOTE 13 - DERIVATIVE FINANCIAL INSTRUMENTS
(AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AND PER UNIT DATA)
The Group is exposed to volatility in market prices and basis differentials for natural gas, NGLs and oil, which impacts the
predictability of its cash flows related to the sale of those commodities. The Group can also have exposure to volatility in
interest rate markets, depending on the makeup of its debt structure, which impacts the predictability of its cash flows related
to interest payments on the Group’s variable rate debt obligations. These risks are managed by the Group’s use of certain
derivative financial instruments. As of December 31, 2023, the Group’s derivative financial instruments consisted of swaps,
collars, basis swaps, stand-alone put and call options, and swaptions. A description of these instruments is as follows:
Swaps:
If the Group sells a swap, it receives a fixed price for the contract and pays a floating market price to
the counterparty;
Collars:
Arrangements that contain a fixed floor price (purchased put option) and a fixed ceiling price (sold call
option) based on an index price which, in aggregate, have no net costs. At the contract settlement date,
(1) if the index price is higher than the ceiling price, the Group pays the counterparty the difference
between the index price and ceiling price, (2) if the index price is between the floor and ceiling prices, no
payments are due from either party, and (3) if the index price is below the floor price, the Group will
receive the difference between the floor price and the index price.
Certain collar arrangements may also include a sold put option with a strike price below the purchased put
option. Referred to as a three-way collar, the structure works similar to the above description, except that
when the index price settles below the sold put option, the Group pays the counterparty the difference
between the index price and sold put option, effectively enhancing realized pricing by the difference
between the price of the sold and purchased put option;
Basis swaps:
Arrangements that guarantee a price differential for commodities from a specified delivery point. If the
Group sells a basis swap, it receives a payment from the counterparty if the price differential is greater
than the stated terms of the contract and pays the counterparty if the price differential is less than the
stated terms of the contract;
Put options:
The Group purchases and sells put options in exchange for a premium. If the Group purchases a put
option, it receives from the counterparty the excess (if any) of the market price below the strike price of
the put option at the time of settlement, but if the market price is above the put’s strike price, no payment
is due from either party. If the Group sells a put option, the Group pays the counterparty the excess (if
any) of the market price below the strike price of the put option at the time of settlement, but if the
market price is above the put’s strike price, no payment is due from either party;
Call options:
The Group purchases and sells call options in exchange for a premium. If the Group purchases a call
option, it receives from the counterparty the excess (if any) of the market price over the strike price of the
call option at the time of settlement, but if the market price is below the call’s strike price, no payment is
due from either party. If the Group sells a call option, it pays the counterparty the excess (if any) of the
market price over the strike price of the call option at the time of settlement, but if the market price is
below the call’s strike price, no payment is due from either party; and
Swaptions:
If the Group sells a swaption, the counterparty will receive the option to enter into a swap contract at a
specified date and receives a fixed price for the contract and pays a floating market price to the
counterparty.
The Group may elect to enter into offsetting transactions for the above instruments for the purpose of cancelling or
terminating certain positions.
The following tables summarize the Group's calculated net fair value of derivative financial instruments as of the reporting date
as follows:
NATURAL GAS CONTRACTS
Weighted Average Price per Mcfe(a)
Volume
Sold
Purchased
Sold
Basis
Fair Value at
(Mmbtu)
Swaps
Puts
Puts
Calls
Differential
December 31, 2023
2024
Swaps
191,397
$3.30
$
$
$
$
$74,340
Collars
2,560
4.03
6.25
3,278
Stand-Alone Calls, net(b)
(36,415)
Basis Swaps
163,595
(0.73)
(1,306)
Total 2024 contracts
357,552
39,897
2025
Swaps
164,672
$3.21
$
$
$
$
$(76,697)
Stand-Alone Calls, net(b)
(33,060)
Basis Swaps
25,550
(0.21)
372
Total 2025 contracts
190,222
(109,385)
2026
Swaps
120,559
$3.18
$
$
$
$
$(95,779)
Stand-Alone Calls
10,950
3.75
(8,153)
Basis Swaps
10,950
(0.21)
(342)
Total 2026 contracts
142,459
(104,274)
2027
Swaps
101,303
$3.21
$
$
$
$
$(76,188)
Collars
1,414
4.28
7.17
601
Stand-Alone Calls
10,950
3.75
(8,784)
Purchased puts
4,906
2.25
498
Sold puts
4,906
1.93
(275)
2028
Swaps
71,324
$2.79
$
$
$
$
$(71,625)
Collars
5,382
4.28
6.90
2,616
Purchased puts
20,351
2.77
8,622
Sold puts
20,351
1.93
(4,711)
2029
Swaps
29,190
$2.11
$
$
$
$
$(40,451)
Collars
3,726
4.28
7.51
2,150
Purchased puts
30,066
2.92
10,782
Sold puts
30,066
1.93
(3,257)
2030
Swaps
5,450
$2.03
$
$
$
$
$(7,979)
Purchased puts
14,492
2.93
5,362
Sold puts
14,492
1.93
(1,735)
Swaptions
10/1/2024-9/30/2028(c)
14,610
$2.91
$
$
$
$
$(12,749)
1/1/2025-12/31/2029(d)
36,520
2.77
(36,684)
4/1/2026-3/31/2030(e)
82,171
2.57
(97,901)
4/1/2030-3/31/2032(f)
42,627
2.57
(47,143)
Total 2027-2032 contracts
544,297
$(378,851)
Total natural gas contracts
1,234,530
$(552,613)
(a)Rates have been converted from Btu to Mcfe using a Btu conversion factor of 1.07.
(b)Future cash settlements for deferred premiums.
(c)Option expires on September 6, 2024.
(d)Option expires on December 23, 2024.
(e)Option expires on March 23, 2026.
(f)Option expires on March 22, 2030.
NGLs CONTRACTS
Weighted Average Price per Bbl
Volume
Sold
Fair Value at
(MBbls)
Swaps
Calls
December 31, 2023
2024
Swaps
3,301
$37.74
$
$9,804
Stand-Alone Calls
915
31.29
(2,400)
2025
Swaps
2,143
$30.22
$
$(1,411)
2026
Swaps
1,097
$27.68
$
$(1,261)
Total NGLs contracts
7,456
$4,732
OIL CONTRACTS
Weighted Average Price per Bbl
Volume
Sold
Fair Value at
(MBbls)
Swaps
Calls
December 31, 2023
2024
Swaps
431
$62.54
$
$(3,521)
Sold Calls
183
70.00
(1,188)
2025
Swaps
366
$59.01
$
$(3,057)
2026
Swaps
283
$59.48
$
$(1,451)
2027
Swaps
162
$58.60
$
$(677)
Total oil contracts
1,425
$(9,894)
INTEREST
Principal
Hedged
Fair Value at
Fixed-Rate
December 31, 2023
2023
SOFR Interest Rate Swap
$5,520
4.15%
315
Net fair value of derivative financial instruments as of December 31, 2023
$(557,460)
Netting the fair values of derivative assets and liabilities for financial reporting purposes is permitted if such assets and
liabilities are with the same counterparty and a legal right of set-off exists, subject to a master netting arrangement. The
Directors have elected to present derivative assets and liabilities net when these conditions are met. The following table
outlines the Group’s net derivatives as of the periods presented:
Derivative Financial Instruments
Consolidated Statement of Financial
Position
December 31, 2023
December 31, 2022
Assets:
Non-current assets
Derivative financial instruments
$24,401
$13,936
Current assets
Derivative financial instruments
87,659
27,739
Total assets
$112,060
$41,675
Liabilities
Non-current liabilities
Derivative financial instruments
$(623,684)
$(1,177,801)
Current liabilities
Derivative financial instruments
(45,836)
(293,840)
Total liabilities
$(669,520)
$(1,471,641)
Net assets (liabilities):
Net assets (liabilities) - non-current
Other non-current assets (liabilities)
$(599,283)
$(1,163,865)
Net assets (liabilities) - current
Other current assets (liabilities)
41,823
(266,101)
Total net assets (liabilities)
$(557,460)
$(1,429,966)
The Group presents the fair value of derivative contracts on a net basis in the consolidated statement of financial position. The
following presents the impact of this presentation on the Group’s recognized assets and liabilities as of the periods indicated:
December 31, 2023
Presented without
Effects of Netting
Effects of Netting
As Presented with
Effects of Netting
Non-current assets
$103,008
$(78,607)
$24,401
Current assets
198,806
(111,147)
87,659
Total assets
$301,814
$(189,754)
$112,060
Non-current liabilities
(678,053)
54,369
(623,684)
Current liabilities
(181,221)
135,385
(45,836)
Total liabilities
$(859,274)
$189,754
$(669,520)
Total net assets (liabilities)
$(557,460)
$
$(557,460)
December 31, 2022
Presented without
Effects of Netting
Effects of Netting
As Presented with
Effects of Netting
Non-current assets
$101,275
$(87,339)
$13,936
Current assets
92,611
(64,872)
27,739
Total assets
$193,886
$(152,211)
$41,675
Non-current liabilities
(1,261,369)
83,568
(1,177,801)
Current liabilities
(362,483)
68,643
(293,840)
Total liabilities
$(1,623,852)
$152,211
$(1,471,641)
Total net assets (liabilities)
$(1,429,966)
$
$(1,429,966)
The Group recorded the following gain (loss) on derivative financial instruments in the Consolidated Statement of
Comprehensive Income for the periods presented:
Year Ended
December 31, 2023
December 31, 2022
December 31, 2021
Net gain (loss) on commodity derivatives settlements(a)
$178,064
$(895,802)
$(320,656)
Net gain (loss) on interest rate swaps(a)
(2,722)
(1,434)
(530)
Gain (loss) on foreign currency hedges(a)
(521)
(1,227)
Total gain (loss) on settled derivative instruments
$174,821
$(897,236)
$(322,413)
Gain (loss) on fair value adjustments of unsettled financial
instruments(b)
905,695
(861,457)
(652,465)
Total gain (loss) on derivative financial instruments
$1,080,516
$(1,758,693)
$(974,878)
(a)Represents the cash settlement of hedges that settled during the period.
(b)Represents the change in fair value of financial instruments net of removing the carrying value of hedges that settled during the period.
All derivatives are defined as Level 2 instruments as they are valued using inputs and outputs other than quoted prices that are
observable for the assets and liabilities.
Commodity Derivative Contract Modifications and Extinguishments
From time to time, such as when acquiring producing assets, completing ABS financings or navigating changing price
environments, the Group will opportunistically modify, offset, extinguish or add to certain existing hedge positions.
Modifications include the volume of production subject to contracts, the swap or strike price of certain derivative contracts
and similar elements of the derivative contract. The Group maintains distinct, long-dated derivative contract portfolios for its
ABS financings and Term Loan I. The Group also maintains a separate derivative contract portfolio related to its assets
collateralized by the Credit Facility. The derivative contract portfolios for the Group’s ABS financings, Term Loan 1 and Credit
Facility are reflected in the Group’s Statement of Financial Position.
2023 Modifications and Extinguishments
In February 2023, the Group sold puts in ABS III for approximately $9,045 and replaced them with swaps to maintain the
appropriate level and composition of derivatives at both the legal entity and full-company level. In August 2023, the Group
monetized $9,240 in purchased puts associated with its ABS hedge books and transitioned the monetized positions into long-
dated swap agreements. The Group also monetized an additional $8,401 in net modifications, primarily comprised of swap
terminations. As these modifications were made in the normal course of business for the year ended December 31, 2023, they
are presented as an operating activity in the Consolidated Statement of Cash Flows.
In November 2023, the Group adjusted portions of its commodity derivative portfolio across its legal entities to ensure that it
maintained the appropriate level and composition at both the legal entity and full-Group level for the completion of the ABS
VII financing arrangement. These portfolio adjustments included novations of certain contracts to the legal entities holding the
ABS VII Notes. The Group paid $6,376 for these portfolio adjustments. As these modifications were associated with a
borrowing transaction, these amounts are presented as a financing activity in the Consolidated Statement of Cash Flows.
Refer to Note 21 for additional information regarding ABS financing arrangements.
2022 Modifications and Extinguishments
In February 2022, the Group adjusted portions of its commodity derivative portfolio across its legal entities to ensure that it
maintained the appropriate level and composition at both the legal entity and full-Group level for the completion of the ABS III
and ABS IV financing arrangements. The Group completed these adjustments by entering into new commodity derivative
contracts and novating certain derivative contracts to the legal entities holding the ABS III and ABS IV notes. The Group paid
$41,823 for these portfolio adjustments, driven primarily by the purchase of long-dated puts for ABS III and ABS IV that
collectively increased the value of the Group’s derivative position by an equal amount, and were required under the respective
ABS III and ABS IV indentures. The Group recorded payments for offsetting positions as new derivative financial instruments
and applied extinguishment payments against the existing commodity contracts in its Consolidated Statement of
Financial Position.
In May 2022, and in October 2022 the Group completed the ABS V and ABS VI financing arrangements, respectively, and
made similar commodity derivative portfolio adjustments to maintain the appropriate level and composition of derivatives at
both the legal entity and full-Group level. The Group paid $31,250, driven primarily by the purchase of long-dated puts that
increased the value of the Group’s derivative position by an equal amount, and were required under the ABS V indenture.
Under the ABS VI financing, the Group paid $32,242 from the proceeds of the financing to increase the value of certain pre-
existing derivative contracts that were novated to the ABS VI legal entity at closing. The Group recorded the payments as new
derivative financial instruments in its Consolidated Statement of Financial Position.
Refer to Note 21 for additional information regarding ABS financing arrangements.
Other commodity derivative contract modifications made during the normal course of business for the year ended December
31, 2022 totaled $133,573 which the Group recorded in its Consolidated Statement of Financial Position. As these modifications
were made in the normal course, the Group has presented these as an operating activity in the Consolidated Statement of
Cash Flows. These modifications were primarily associated with elevating the Group’s weighted average hedge floor to take
advantage of the high price environment experienced in 2022 over a longer term. The trades were primarily comprised of
swap enhancements and the extinguishment of standalone call options.
2021 Modifications and Extinguishments
In August 2021 as part of the Tanos acquisition, the Group obtained the option to novate or extinguish the Tanos hedge book.
In conjunction with the closing settlement, DEC elected to extinguish their share of the Tanos hedge book. The cost to
terminate was $52,666. This payment relieved the termination liability established on the Group’s Consolidated Statement of
Financial Position in purchase accounting and has been presented as an investing activity in the Consolidated Statement of
Cash Flows given its connection to the Tanos acquisition. New derivative contracts were subsequently entered into for more
favorable pricing in order to secure the cash flows associated with these producing assets in an elevated price environment.
In May 2021, subsequent to the close of the Indigo acquisition, market dynamics began shifting to a more favorable commodity
price environment. Given the favorable forward curve, the Group elected to early terminate certain legacy Indigo derivative
positions resulting in a cash payment of $6,797 which the Group recorded in its Consolidated Statement of Financial Position.
Since this extinguishment occurred subsequent to the acquisition date the Group has presented this payment as an operating
activity in the Consolidated Statement of Cash Flows. New derivative contracts were subsequently entered into for more
favorable pricing in order to secure the cash flows associated with these producing assets in an elevated price environment.
Refer to Note 5 for additional information regarding acquisitions.
Other commodity derivative contract modifications made during the normal course of business for the year ended December
31, 2021 totaled $3,367 which the Group recorded in its Consolidated Statement of Financial Position. As these modifications
were made in the normal course of business, the Group has presented these as an operating activity in the Consolidated
Statement of Cash Flows.