XML 70 R56.htm IDEA: XBRL DOCUMENT v3.25.0.1
Common Stock Options (Details Narrative) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Apr. 11, 2022
Exercise price $ 0.79    
Weighted average remaining life of options 8 years 2 months 12 days    
Stock-based compensation expense of options $ 59,803 $ 32,831  
Intrinsic value of options outstanding $ 0    
2022 Plan [Member]      
Maximum shares authorized for issuance     1,041,667
2022 Plan [Member] | Employees [Member]      
Options granted 42,000    
Options vesting description These options will vest 25% on each anniversary, and 25% quarterly, until fully vested    
Intrinsic value of options granted $ 0    
Aggregate estimated value of options granted $ 79,383    
Stock-based compensation expense of options 59,803 $ 59,803  
Unamortized expenses $ 179,549    
2022 Plan [Member] | Employees [Member] | Minimum [Member]      
Exercise price $ 1.28    
Weighted average remaining life of options 5 years    
Expected term 3 years 6 months 14 days    
Weighted average volatility rate 109.00%    
Weighted average risk free interest rate 3.82%    
Weighted average call option value $ 0.331    
2022 Plan [Member] | Employees [Member] | Maximum [Member]      
Exercise price $ 1.88    
Weighted average remaining life of options 10 years    
Expected term 6 years 3 months    
Weighted average volatility rate 126.00%    
Weighted average risk free interest rate 4.63%    
Weighted average call option value $ 1.450    
2022 Plan [Member] | Directors [Member]      
Options granted 73,349    
Exercise price $ 0.3683    
Weighted average remaining life of options 10 years    
Options vesting description 25% of the options vesting immediately and the remaining over 12 months from the grant date    
Expected term 6 years 3 months    
Weighted average volatility rate 124.00%    
Weighted average risk free interest rate 4.32%    
Weighted average call option value $ 0.33    
Aggregate estimated value of options granted $ 24,267    
Accrued fees $ 47,500