Lease (Tables)

12 Months Ended

Dec. 31, 2024

Lease

Schedule of Lease Expenses

The components of lease expense were as follows:

	For the Year Ended
	December 31,
	2024		2023
Operating lease cost:
Amortization of ROU asset	$	282,876	$	121,089
Interest on lease liability		16,314		7,438
Total operating lease cost	$	299,190	$	128,527

Schedule of Supplemental Balance Sheet Information

Supplemental balance sheet information related to leases was as follows:

	December 31,			December 31,
	2024			2023
Operating lease:
Operating lease assets	$	299,190		$	63,199
Current portion of operating lease liability, related party	$	111,978			63,199
Noncurrent operating lease liability, related party		187,212			-
Total operating lease liability	$	299,190		$	63,199
Weighted average remaining lease term:
Operating leases		2.50 years			0.5 years
Weighted average discount rate:
Operating lease		9.25	%		5.75	%

Schedule of Payments Under Leases

The following payments are required under leases as of December 31, 2024:

				Remaining
	Operating			Term in
	Lease			Years
2025		134,505
2026		134,505
2027		67,252
Total lease payments		336,262
Less: imputed interest		(37,072	)
Present value of lease liability		299,190			2.50