XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Changes In Stockholders' (Deficit) Equity - USD ($)
Total
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Common Stock [Member]
Beginning Balance, Shares at Dec. 31, 2021       0 2,300,000 [1],[2],[3]
Beginning balance at Dec. 31, 2021 $ 22,091 $ 24,770 $ (2,909) $ 0 $ 230 [1],[2],[3]
Net income (loss) (708)   (708) $ 0  
Ending Balance, Shares at Mar. 31, 2022       0 2,300,000 [1],[2],[3]
Ending balance at Mar. 31, 2022 21,383 24,770 (3,617) $ 0 $ 230 [1],[2],[3]
Beginning Balance, Shares at Dec. 31, 2021       0 2,300,000 [1],[2],[3]
Beginning balance at Dec. 31, 2021 22,091 24,770 (2,909) $ 0 $ 230 [1],[2],[3]
Net income (loss) (706)        
Ending Balance, Shares at Jun. 30, 2022       0 2,300,000 [1],[2],[3]
Ending balance at Jun. 30, 2022 21,385 24,770 (3,615) $ 0 $ 230 [1],[2],[3]
Beginning Balance, Shares at Mar. 31, 2022       0 2,300,000 [1],[2],[3]
Beginning balance at Mar. 31, 2022 21,383 24,770 (3,617) $ 0 $ 230 [1],[2],[3]
Net income (loss) 2 0 2 $ 0 $ 0 [1],[2],[3]
Ending Balance, Shares at Jun. 30, 2022       0 2,300,000 [1],[2],[3]
Ending balance at Jun. 30, 2022 21,385 24,770 (3,615) $ 0 $ 230 [1],[2],[3]
Beginning Balance, Shares at Dec. 31, 2022       613,225 2,300,000
Beginning balance at Dec. 31, 2022 (2,328,098) 0 (2,328,390) $ 62 $ 230
Net income (loss) 415,378 0 415,378 0 0
Remeasurement adjustment of Class A common stock to redemption value (757,933) 0 (757,933) $ 0 $ 0
Ending Balance, Shares at Mar. 31, 2023       613,225 2,300,000
Ending balance at Mar. 31, 2023 (2,670,653) 0 (2,670,945) $ 62 $ 230
Beginning Balance, Shares at Dec. 31, 2022       613,225 2,300,000
Beginning balance at Dec. 31, 2022 (2,328,098) 0 (2,328,390) $ 62 $ 230
Net income (loss) 963,152        
Ending Balance, Shares at Jun. 30, 2023       613,225 2,300,000
Ending balance at Jun. 30, 2023 (2,988,778) 0 (2,989,070) $ 62 $ 230
Beginning Balance, Shares at Mar. 31, 2023       613,225 2,300,000
Beginning balance at Mar. 31, 2023 (2,670,653) 0 (2,670,945) $ 62 $ 230
Net income (loss) 547,774 0 547,774 0 0
Remeasurement adjustment of Class A common stock to redemption value (865,899) 0 (865,899) $ 0 $ 0
Ending Balance, Shares at Jun. 30, 2023       613,225 2,300,000
Ending balance at Jun. 30, 2023 $ (2,988,778) $ 0 $ (2,989,070) $ 62 $ 230
[1] For the three and six-months ended, included an aggregate of up to 300,000 shares of Class B common stock subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters (see Note 5).
[2] On July 26, 2022, the Sponsor surrendered and forfeited 575,000 founder shares for no consideration following which the Sponsor holds 2,300,000 founder shares. All share amounts have been retroactively restated to reflect this surrender as discussed in Note 5.
[3] Shares and the associated amounts have been retroactively restated to account for the share issuance in February 14, 2022 as discussed in Note 5.