XML 70 R60.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Stock Compensation Plan (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Mar. 31, 2024
Jan. 31, 2024
Oct. 31, 2023
Aug. 31, 2023
Mar. 31, 2023
Dec. 31, 2022
Nov. 30, 2022
Jul. 31, 2022
Oct. 31, 2021
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Number of shares issued             5,000,000   6,000,000        
Stock option granted 978,466           100,000            
Stock based comensation                   $ 2,518,016 $ 2,374,686 $ 4,231,670 $ 4,518,785
Board member                          
Share issued during period for service   $ 100,000 $ 100,000                    
Stock based comensation   $ 100,000 $ 100,000                    
Stock Awards [Member]                          
Stock option granted       225,000     3,000,000 100,000          
Stock based comensation                   2,323,171 2,164,912 3,840,639 3,952,800
Weighted average fair value             $ 2.63 $ 2.00          
Unrecognized compensation cost                   6,996,549   6,996,549  
Total value             $ 7,890,000 $ 200,000          
Stock Awards [Member] | One employee [Member]                          
Stock option granted       300,000                  
Weighted average fair value       $ 0.55                  
Total value       $ 409,000                  
Stock Options [Member]                          
Stock based comensation                   194,845 $ 209,774 391,032 $ 565,985
Unrecognized compensation cost                   858,347   $ 858,347  
Weighted average period term                       10 months 24 days  
Chief Executive Officer [Member]                          
Stock option granted 100,000                        
Chief Executive Officer [Member] | Stock Awards [Member]                          
Stock option granted         1,256,750 1,550,000     1,500,000        
Stock based comensation                   375,000      
Weighted average fair value         $ 1.80 $ 1.58     $ 0.25        
Total value         $ 2,262,150 $ 2,449,000     $ 375,000        
Board of Directors [Member] | Stock Awards [Member]                          
Stock option granted       200,000       600,000 600,000        
Weighted average fair value       $ 1.22       $ 2.00 $ 0.25        
Total value               $ 1,200,000 $ 150,000        
June 2024 [Member] | Restricted common stock [Member]                          
Common stock shares issued                       150,000  
Weighted average fair value                       $ 3.15  
Total value                   $ 472,500   $ 472,500  
Equity Incentive Plan 2024 [Member]                          
Shares available for future grant                   2,500,000   2,500,000  
Shares reserved for issuance                   2,500,000   2,500,000  
Equity Incentive Plan [Member]                          
Shares available for future grant   2,446,164               2,309,770   2,309,770