XML 66 R56.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Stockholders Equity (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jul. 31, 2024
Jun. 30, 2024
Apr. 30, 2024
Jan. 31, 2024
Oct. 31, 2023
Aug. 31, 2023
May 31, 2023
Mar. 31, 2023
Feb. 28, 2023
Nov. 30, 2022
Jun. 30, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2022
Dec. 31, 2023
Preferred stock, Shares authorized   10,000,000                 10,000,000     10,000,000     10,000,000
Preferred stock, shares issued   0                 0     0     0
Preferred stock, shares outstanding   0                 0     0     0
Common stock, shares authorized   500,000,000                 500,000,000     500,000,000     500,000,000
Common stock, shares issued   52,132,833                 52,132,833     52,132,833     48,923,276
Common stock, shares outstanding   52,132,833                 52,132,833     52,132,833     48,923,276
Cash director fees                           $ 240,000 $ 240,000    
Issuance of common stock, value                         $ 4,493,610        
Fair value of share issue   $ 306,000                 $ 306,000     306,000     $ 0
Proceeds from issuance of common stock                           5,537,975 5,000,000    
Share issuance costs                           0 $ 506,390    
Private Placement [Member]                                  
Fair value of share issue   $ 90,455                 $ 90,455     $ 90,455      
Common stock issuable                             57,250 57,250  
Change in fair value of share liability                             $ 14,885    
Settlement of share liability by issuing share                             75,570    
Private Placement [Member] | Minimum [Member]                                  
Common stock issuable                               57,250  
Common Stock Warrants [Member]                                  
Issuance of common stock                         3,386,076 3,164,557      
Issuance of common stock, value                           $ 5,537,975      
Issuance of common stock determined                         2,882,621        
Common stock shares of warrant agreements   1,225,000                 1,225,000     1,225,000      
Fair value of the warrant to purchase determined   2,779,659                 2,779,659     2,779,659      
Fair value of common stock       $ 1.95                   $ 3.90      
Description of common stock warrant                           The Inducement Warrant vests in October 2024 and expires in October 2029      
Restricted common stock [Member]                                  
Issuance of common stock               100,000                  
Issuance of common stock, value               $ 93,700                  
Fair value of share issuable           $ 145,000           $ 56,800     $ 56,800    
Fair value of per share                       $ 0.94     $ 0.94    
Change in fair value of share liability                       $ 28,600     $ 36,900    
Restricted common stock Two [Member]                                  
Issuance of common stock                           3,000,000      
Fair value of share issue                       $ 2,500     $ 2,500    
Cancellation of common stock received in exchange for issuance of convertible preferred stock in subsidiary, shares                             3,000,000    
Restricted common stock three [Member]                                  
Issuance of common stock, value                             $ 5,000,000    
Issuance of cost                             $ 506,390    
Issuance of share               3,164,557                  
Purchase price of share                       $ 1.58     $ 1.58    
Warrants purchased                             3,164,557    
Exercise price per share                       $ 1.75     $ 1.75   $ 1.975
Aggregate common stock                       221,519     221,519    
Initial fair value                       $ 179,116     $ 179,116    
October 2023 [Member]                                  
Common stock, shares issued         9,952,510                        
Description of cash consideration         (i) 8,459,093 shares to investors at a purchase price per share of $0.9105, (ii) 1,190,239 shares to investors at a purchase price per share of $0.9548, and (iii) 303,178 shares to directors at a purchase price per share of $0.96                        
Aggregate cash consideration         $ 9,129,495                        
Share Issued to Placement agent         472,582                        
Additional cash issuance cost         $ 57,083                        
November 2022 [Member]                                  
Issuance of common stock                   50,000              
Issuance of common stock, value               $ 5,000,000,000                  
Fair value of share issue           $ 18,125           12,500     12,500    
Common stock issuable           12,500                      
February 2023 [Member]                                  
Issuance of common stock                 100,000         172,500      
Change in fair value of share liability               $ 28,600             115,700    
Fair value of share issuable           $ 145,000           56,800     56,800    
February 2023 [Member] | Minimum [Member]                                  
Fair value of per share   $ 1.55                 $ 1.55     $ 1.55      
February 2023 [Member] | Maximum [Member]                                  
Fair value of per share   $ 1.90                 $ 1.90     $ 1.90      
July 2024 [Member]                                  
Issuance of common stock 13,800,000                                
Fair value of per share $ 2.50                                
deferred issuance costs   $ 45,000                 $ 45,000     $ 45,000      
Proceeds from issuance of common stock $ 34,500,000                                
Share issuance costs $ 2,247,500                                
January 2024 [Member]                                  
Issuance of common stock       100,000                          
Issuance of common stock, value       $ 195,000                          
Fair value of share issuable   306,000                 306,000     306,000      
Fair value of per share       $ 1.95                          
Change in fair value of share liability                     (107,000)     111,000      
May 2023 [Member] | Restricted common stock [Member]                                  
Issuance of common stock             100,000                    
Issuance of common stock, value             $ 65,100                    
Fair value of share issuable                       56,800     56,800    
Fair value of per share             $ 0.65                    
Change in fair value of share liability                             8,300    
May 2023 One [Member] | Restricted common stock [Member]                                  
Issuance of common stock             300,000                    
Issuance of common stock, value             $ 165,000                    
Fair value of share issuable                       170,400     170,400    
Fair value of per share             $ 0.55                    
Change in fair value of share liability                       $ 5,400     $ 5,400    
April 2024 [Member]                                  
Issuance of common stock     60,000                            
Issuance of common stock, value     $ 240,600                            
Fair value of share issuable   $ 183,600                 $ 183,600     183,600      
Fair value of per share     $ 4.01                            
Change in fair value of share liability                           $ 57,000      
June 2024 [Member]                                  
Issuance of common stock   60,000                              
Issuance of common stock, value   $ 183,600                              
Fair value of per share   $ 3.06                 $ 3.06     $ 3.06      
June 2024 [Member] | Restricted common stock [Member]                                  
Issuance of share                           150,000