XML 41 R31.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Stock Compensation Plan (Tables)
6 Months Ended
Jun. 30, 2024
Stock Compensation Plan  
Schedule of company's stock options

 

 

Number of

Options

 

 

Weighted-

Average

Exercise

Price

per Share

 

 

Weighted

Average

Remaining

Contractual

Term

(in Years)

 

 

Aggregate

Intrinsic

Value

 

Outstanding as of December 31, 2023

 

 

2,766,000

 

 

$1.91

 

 

 

8.4

 

 

$231,000

 

Granted

 

 

-

 

 

$-

 

 

 

 

 

 

 

Forfeited

 

 

(35,000 )

 

$2.00

 

 

 

 

 

 

 

 

 

Outstanding as of June 30, 2024

 

 

2,731,000

 

 

$1.90

 

 

 

7.9

 

 

$3,157,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable as of June 30, 2024

 

 

1,996,623

 

 

$1.88

 

 

 

7.9

 

 

$2,356,120

 

Vested or expected to vest as of June 30, 2024

 

 

2,731,000

 

 

$1.90

 

 

 

7.9

 

 

$3,157,360

 

Schedule of summarizes vesting of restricted common stock

 

 

Number of

Shares

 

 

Weighted

Average Grant

Date Fair

Value

Per Share

 

Unvested as of December 31, 2023

 

 

4,489,186

 

 

$1.42

 

Granted

 

 

250,000

 

 

$3.54

 

Vested

 

 

(1,864,186 )

 

$0.54

 

Forfeited and retired

 

 

(325,000 )

 

$1.19

 

Unvested as of June 30, 2024

 

 

2,550,000

 

 

$2.45

 

Schedule of stock-based compensation expense

 

 

Three

Months Ended

June 30,

2024

 

 

Three

Months Ended

June 30,

2023

 

 

Six

Months Ended

June 30,

2024

 

 

Six

Months Ended

June 30,

2023

 

Selling, general and administrative

 

$2,436,295

 

 

$2,281,277

 

 

$4,066,886

 

 

$4,332,985

 

Research and development

 

 

81,721

 

 

 

93,409

 

 

 

164,784

 

 

 

185,800

 

Total

 

$2,518,016

 

 

$2,374,686

 

 

$4,231,670

 

 

$4,518,785