XML 50 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Revenue and Segment Information (Details 2) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]    
Less: cost of sales $ (774,765) $ (561,484)
Segment gross profit 326,840 278,870
Personnel expenses 3,891,284 2,606,446
Professional fees 2,344,527 2,359,170
Other segment expenses 2,043,365 1,128,064
Segment operating loss (7,952,336) (5,814,810)
Foreign exchange transaction gain (61,470) (24,343)
Change in fair value of share liability 12,500 (218,000)
Change in fair value of convertible notes payable (957,408) (953,710)
Interest income (expense), net 426,562 (1,600)
Loss before income tax expense (8,532,152) (7,012,463)
Product Revenue [Member]    
Segment Reporting Information [Line Items]    
Sales from external customers 1,101,605 840,354
Specialist isotopes and related services [Member]    
Segment Reporting Information [Line Items]    
Less: cost of sales (774,765) (561,484)
Segment gross profit 326,840 278,870
Personnel expenses 3,300,041 2,606,446
Professional fees 1,968,498 1,248,982
Other segment expenses 1,698,974 1,128,064
Segment operating loss (6,640,673) (4,704,622)
Foreign exchange transaction gain 0 0
Change in fair value of share liability 0 0
Change in fair value of convertible notes payable   0
Interest income (expense), net 251,140 (1,600)
Loss before income tax expense (6,389,533) (4,706,222)
Specialist isotopes and related services [Member] | Product Revenue [Member]    
Segment Reporting Information [Line Items]    
Sales from external customers 1,101,605 840,354
Nuclear fuels [Member]    
Segment Reporting Information [Line Items]    
Less: cost of sales 0 0
Segment gross profit 0 0
Personnel expenses 591,243 0
Professional fees 376,029 1,110,188
Other segment expenses 344,391 0
Segment operating loss (1,311,663) (1,110,188)
Change in fair value of convertible notes payable (957,408) (953,710)
Interest income (expense), net 175,422  
Loss before income tax expense (2,093,649) (2,063,898)
Nuclear fuels [Member] | Product Revenue [Member]    
Segment Reporting Information [Line Items]    
Sales from external customers 0 0
Corporate [Member]    
Segment Reporting Information [Line Items]    
Less: cost of sales 0 0
Segment gross profit 0 0
Personnel expenses 0 0
Professional fees 0 0
Other segment expenses 0 0
Segment operating loss 0 0
Foreign exchange transaction gain (61,470) (24,343)
Change in fair value of share liability 12,500 (218,000)
Change in fair value of convertible notes payable 0 0
Interest income (expense), net 0 0
Loss before income tax expense (48,970) (242,343)
Corporate [Member] | Product Revenue [Member]    
Segment Reporting Information [Line Items]    
Sales from external customers $ 0 $ 0