XML 40 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Stock Compensation Plan (Tables)
3 Months Ended
Mar. 31, 2025
Stock Compensation Plan  
Schedule of Company's Stock Options

The following table sets forth the activity for the Company’s stock options during the periods presented:

 

 

Number of
Options

 

 

Weighted-
Average
Exercise
Price
per Share

 

 

Weighted
Average
Remaining
Contractual
Term
(in Years)

 

 

Aggregate
Intrinsic
Value

 

Outstanding as of December 31, 2024

 

 

2,731,000

 

 

$

1.90

 

 

 

7.4

 

 

$

7,171,930

 

Granted

 

 

 

 

$

 

 

 

 

 

 

 

Forfeited

 

 

(120,834

)

 

$

2.00

 

 

 

 

 

 

 

Outstanding as of March 31, 2025

 

 

2,610,166

 

 

$

1.90

 

 

 

7.1

 

 

$

7,283,847

 

Exercisable as of March 31, 2025

 

 

2,492,943

 

 

$

1.89

 

 

 

7.1

 

 

$

6,968,518

 

Vested or expected to vest as of March 31, 2025

 

 

2,610,166

 

 

$

1.90

 

 

 

7.1

 

 

$

7,283,847

 

Schedule of Summarizes Vesting of Restricted Common Stock

The following table summarizes vesting of restricted common stock:

 

 

Number of
Shares

 

 

Weighted
Average Grant
Date Fair
Value
Per Share

 

Unvested as of December 31, 2024

 

 

2,814,703

 

 

$

3.24

 

Vested

 

 

(457,115

)

 

$

3.14

 

Unvested as of March 31, 2025

 

 

2,357,588

 

 

$

3.26

 

Schedule of Stock-Based Compensation Expense

Stock-based compensation expense for all stock awards recognized in the accompanying consolidated statements of operations and comprehensive loss is as follows:

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Selling, general and administrative

 

$

1,819,099

 

 

$

1,630,591

 

Research and development

 

 

70,602

 

 

 

83,063

 

Total

 

$

1,889,701

 

 

$

1,713,654