XML 23 R17.htm IDEA: XBRL DOCUMENT v3.25.1
Leases
3 Months Ended
Mar. 31, 2025
Lease [Abstract]  
Leases

9. Leases

The Company accounts for all leases in accordance with ASC 842 (Note 2). The Company is party to five facility leases in South Africa for office, manufacturing and laboratory space.

A lease for office and laboratory space in Pretoria, South Africa commenced in October 2021 with the initial term set to expire in December 2030. The Company has applied the guidance in ASC 842 and has determined that it should be classified as an operating lease. The Company’s incremental borrowing rate for this lease is 7.5% based on the remaining lease term of the applicable lease. Consequently, a ROU lease asset of $952,521 with a corresponding lease liability of $952,521 based on the present value of the minimum rental payments of such lease was recorded at the inception of the lease.

A lease for additional production space in Pretoria, South Africa commenced in April 2023 with the initial term set to expire in March 2024. Effective February 1, 2024, this lease was amended such that the new term begins on February 1, 2024 and expires in February 2026. Prior to the amendment, the Company had applied the guidance in ASC 842 and determined that this lease was a short-term lease and expensed the monthly payments as incurred. The Company has applied the guidance in ASC 842 to the amended lease and has determined that it should be classified as an operating lease. The Company’s incremental borrowing rate for this lease is 10.6% based on the lease term of the applicable lease. Consequently, a ROU lease asset of $364,458 with a corresponding lease liability of $364,458 based on the present value of the minimum rental payments of such lease was recorded at the inception of the amended lease.

A lease for laboratory space in Pretoria, South Africa commenced in November 2023 with the initial term set to expire in October 2026. The Company has applied the guidance in ASC 842 and has determined that it should be classified as an operating lease. The Company’s incremental borrowing rate for this lease is 13.16% based on the remaining lease term of the applicable lease. Consequently, a ROU lease asset of $70,607 with a corresponding lease liability of $70,607 based on the present value of the minimum rental payments of such lease was recorded at the inception of the lease.

A lease for office and production space in Pretoria, South Africa commenced prior to October 31, 2023 with the initial term set to expire in March 2026. The Company has applied the guidance in ASC 842 and has determined that it should be classified as an operating lease effective on the date of ASP Isotopes' acquisition of 51% of PET Labs. The Company’s incremental borrowing rate is approximately 12.875% based on the expected remaining lease term of the applicable lease. Consequently, a ROU lease asset of $592,304 which reflects an $84,858 unfavorable adjustment based on the fair value of the lease terms and a corresponding lease liability of $677,163 based on the present value of the minimum rental payments of such lease was recorded at the date of ASP Isotopes acquisition of 51% of PET Labs. Dr. Gerdus Kemp, an officer of PET Labs and an employee of ASP UK, is the sole owner of the facility under this lease agreement.

A summary of long-term leases in the condensed consolidated balance sheet as of March 31, 2025 is as follows:

 

 

ROU Asset

 

 

Operating Lease Liability - Current

 

 

Operating Lease Liability – Non-Current

 

 

Total Operating Lease Liability

 

Lease:

 

 

 

 

 

 

 

 

 

 

 

 

Office and laboratory, Pretoria, South Africa

 

$

536,626

 

 

$

68,854

 

 

$

552,588

 

 

$

621,442

 

Additional production, Pretoria, South Africa

 

 

173,615

 

 

 

173,615

 

 

 

 

 

 

173,615

 

Laboratory, Pretoria, South Africa

 

 

41,059

 

 

 

25,679

 

 

 

17,340

 

 

 

43,019

 

Office and production, Pretoria, South Africa

 

 

273,275

 

 

 

308,725

 

 

 

 

 

 

308,725

 

Total

 

$

1,024,575

 

 

$

576,873

 

 

$

569,928

 

 

$

1,146,801

 

 

A summary of long-term leases in the condensed consolidated balance sheet as of December 31, 2024 is as follows:

 

 

ROU Asset

 

 

Operating Lease Liability - Current

 

 

Operating Lease Liability – Non-Current

 

 

Total Operating Lease Liability

 

Lease:

 

 

 

 

 

 

 

 

 

 

 

 

Office and laboratory, Pretoria, South Africa

 

$

538,942

 

 

$

63,703

 

 

$

554,332

 

 

$

618,035

 

Additional production, Pretoria, South Africa

 

 

211,829

 

 

 

179,948

 

 

 

31,881

 

 

 

211,829

 

Laboratory, Pretoria, South Africa

 

 

45,433

 

 

 

23,653

 

 

 

23,674

 

 

 

47,327

 

Office and production, Pretoria, South Africa

 

 

325,930

 

 

 

290,372

 

 

 

78,592

 

 

 

368,964

 

Total

 

$

1,122,134

 

 

$

557,676

 

 

$

688,479

 

 

$

1,246,155

 

 

A lease for additional production space in Pretoria, South Africa commenced prior to October 31, 2023 with the initial term expiring in March 2024 and the Company is maintaining the lease under the agreed upon monthly extensions. The Company has applied the guidance in ASC 842 and has determined that this lease is a short-term lease effective on the date of ASP Isotopes acquisition of 51% of PET Labs and expensed the monthly payments for the three months ended March 31, 2025 and 2024.

Quantitative information regarding the Company’s operating lease liabilities is as follows:

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Operating Lease Cost

 

 

 

 

 

 

Operating lease cost

 

$

168,458

 

 

$

148,900

 

Other Information

 

 

 

 

 

 

Operating cash flows paid for amounts included in the
   measurement of lease liabilities

 

$

165,104

 

 

$

143,338

 

Operating lease liabilities arising from obtaining right-of-
   use assets

 

$

 

 

$

364,458

 

Weighted average remaining lease term (years)

 

 

3.58

 

 

 

3.94

 

Weighted average discount rate

 

 

9.63

%

 

 

10.23

%

 

Future lease payments under noncancelable operating lease liabilities as of March 31, 2025 are as follows:

 

 

Operating
Leases

 

Future Lease Payments

 

 

 

2025 (remaining nine months)

 

$

504,179

 

2026

 

 

261,317

 

2027

 

 

128,476

 

2028

 

 

138,112

 

2029

 

 

148,470

 

Thereafter

 

 

159,606

 

Total lease payments

 

$

1,340,160

 

Less: imputed interest

 

 

(193,359

)

Total operating lease liabilities

 

$

1,146,801

 

Less current portion

 

$

(576,873

)

Operating lease liability - noncurrent

 

$

569,928

 

 

The Company records the expense from short-term leases as incurred. Lease expense from short-term leases was $31,595 and $27,443 for the three months ended March 31, 2025 and 2024, respectively.

The Company accounts for finance leases in accordance with ASC 842 (Note 2). The Company is party to several ongoing finance leases in South Africa for certain fixed assets, including new finance leases for additional equipment in May and October 2024.

Quantitative information regarding the Company’s finance lease liabilities is as follows:

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Finance Lease Cost

 

 

 

 

 

 

Interest on lease liabilities

 

$

22,247

 

 

$

7,040

 

Other Information

 

 

 

 

 

 

Operating cash flows paid for amounts included in the
   measurement of finance lease liabilities

 

$

29,911

 

 

$

14,378

 

Amortization of right-of-use assets

 

$

40,549

 

 

$

9,441

 

Weighted average remaining lease term (years)

 

 

4.2

 

 

 

3.7

 

Weighted average discount rate

 

 

13.0

%

 

 

11.3

%

 

Future lease payments under noncancelable finance lease liabilities are as follows as of March 31, 2025:

 

 

Finance
Leases

 

Future Lease Payments

 

 

 

2025 (remaining nine months)

 

$

161,588

 

2026

 

 

217,978

 

2027

 

 

213,065

 

2028

 

 

175,447

 

2029

 

 

68,184

 

Thereafter

 

 

66,841

 

Total lease payments

 

$

903,103

 

Less: imputed interest

 

 

(226,579

)

Total lease liabilities

 

$

676,524

 

Less current portion

 

$

(135,011

)

Finance lease liability - noncurrent

 

$

541,513