XML 83 R70.htm IDEA: XBRL DOCUMENT v3.25.1
Stock Compensation Plan (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Nov. 30, 2022
Oct. 31, 2021
Dec. 31, 2024
Dec. 31, 2023
Jan. 01, 2025
Sep. 30, 2024
Jun. 30, 2024
Jan. 31, 2024
Number of shares issued 5,000,000 6,000,000            
Percentage of outstanding stock maximum 5.00%              
Stock based comensation     $ 8,561,404 $ 8,743,799        
Number of options granted     0 0        
Weighted- Average Exercise Price per Share, Granted     $ 0 $ 0        
Stock based compensation expense     $ 8,561,404 $ 8,743,799        
Non-vested portion, period of recognition     2 years 2 months 12 days          
Number of Shares, Granted     2,523,554 1,756,750        
Issuance of restricted common stock to consultants, shares     150,000          
Issuance of restricted common stock to non-employee board members, shares     170,088          
Stock Awards [Member]                
Stock based compensation expense     $ 7,778,259 $ 7,669,955        
Unrecognized stock based compensation expense     7,982,308          
Stock Options [Member]                
Stock based compensation expense     783,145 $ 973,844        
Unrecognized stock based compensation expense     $ 466,234          
Weighted average period term     6 months          
Chief Executive Officer [Member] | Stock Awards [Member]                
Stock option granted   1,500,000            
Weighted average fair value   $ 0.25            
Stock based compensation expense     $ 375,000          
Total value   $ 375,000            
Equity Incentive Plan [Member]                
Shares available for future grant     395,535         2,446,164
Equity Incentive Plan [Member] | Subsequent Event [Member]                
Shares available for future grant         3,603,403      
2021 Stock Incentive Plan [Member]                
Maximum contractual term of options   10 years            
Shares available for future grant   0            
2022 Equity Incentive Plan [Member]                
Maximum contractual term of options   10 years            
Equity Incentive Plan 2024 [Member]                
Shares available for future grant           1,825,000    
Shares reserved for issuance             2,500,000