XML 80 R67.htm IDEA: XBRL DOCUMENT v3.25.1
Stock Compensation Plan (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Stock Compensation Plan      
Number of option outstanding, beginning 2,766,000 2,901,000  
Number of Options, Granted 0 0  
Number of options, Forfeited $ (35,000) $ (135,000)  
Number of option outstanding, ending 2,731,000 2,766,000 2,901,000
Number of option exercisable 2,339,807    
Number of option vested or expected to vest 2,731,000 2,766,000  
Weighted- Average Exercise Price per Share outstanding, beginning $ 1.91 $ 1.91  
Weighted- Average Exercise Price per Share, Granted 0 0  
Weighted- Average Exercise Price per Share, Forfeited 2 2  
Weighted- Average Exercise Price per Share outstanding, ending 1.9 $ 1.91 $ 1.91
Weighted- Average Exercise Price per Share outstanding, Exercisable 1.89    
Weighted- Average Exercise Price per Share outstanding, Vested or expected to vest $ 1.9    
Weighted Average Remaining Contractual Term (in Years), beginning     9 years 4 months 24 days
Weighted Average Remaining Contractual Term (in Years),ending 7 years 4 months 24 days 8 years 4 months 24 days  
Weighted Average Remaining Contractual Term (in Years), Exercisable 7 years 4 months 24 days    
Weighted Average Remaining Contractual Term (in Years), Vested or expected to vest 7 years 4 months 24 days    
Aggregate instrict value outstanding, beginning $ 231,000 $ 199,500  
Aggregate instrict value outstanding, ending 7,171,930 $ 231,000 $ 199,500
Aggregate instrict value outstanding, Exercisable 6,182,213    
Aggregate instrict value outstanding, Vested or expected to vest $ 7,171,930