XML 70 R57.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Nov. 30, 2023
Oct. 31, 2023
Apr. 30, 2023
Oct. 31, 2021
Dec. 31, 2024
Dec. 31, 2023
Ownership percentage of acquisition   51.00%     51.00% 51.00%
ROU lease asset         $ 1,122,134 $ 1,258,701
Less current portion         557,676 336,564
Operating Lease Liability - Non-Current         688,479 1,066,647
Operating lease, Rent expense         $ 31,746 $ 121,312
Lease 2 [Member]            
Incremental borrowing rate     10.60%      
Lease term     February 2026      
Present value of the minimum rental payments     $ 364,458      
ROU lease asset     $ 364,458      
Lease 1 [Member]            
Incremental borrowing rate       7.50%    
Lease term       December 2030    
Present value of the minimum rental payments       $ 952,521    
ROU lease asset       $ 952,521    
Lease 3 [Member]            
Incremental borrowing rate 13.16%          
Lease term October 2026          
Present value of the minimum rental payments $ 70,607          
ROU lease asset $ 70,607          
Lease 4 [Member]            
Incremental borrowing rate   12.875%        
Lease term   March 2026        
Ownership percentage of acquisition   51.00%        
Present value of the minimum rental payments   $ 677,163        
ROU lease asset   592,304        
Fair value of the lease   $ 84,858