XML 59 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Revenue and Segment Information (Details 2) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]    
Less: cost of sales $ (2,544,614) $ (294,056)
Segment gross profit 1,599,612 138,970
Personnel expenses 13,590,348 11,134,296
Professional fees 7,740,043 2,994,611
Other segment expenses 6,622,875 2,052,062
Segment operating loss (26,353,654) (16,041,999)
Foreign exchange transaction gain 69,865 45,753
Change in fair value of share liability (132,273) (194,540)
Change in fair value of convertible notes payable (6,875,041) 0
Interest income (expense), net 979,824 (109,473)
Loss before income tax expense (32,311,279) (16,300,259)
Product Revenue [Member]    
Segment Reporting Information [Line Items]    
Sales from external customers/Collaboration revenue 3,944,226 433,026
Collaboration Revenue [Member]    
Segment Reporting Information [Line Items]    
Sales from external customers/Collaboration revenue 200,000  
Specialist isotopes and related services [Member]    
Segment Reporting Information [Line Items]    
Less: cost of sales (2,544,614) (294,056)
Segment gross profit 1,399,612 138,970
Personnel expenses 12,392,833 11,134,296
Professional fees 6,108,271 2,994,611
Other segment expenses 4,794,818 2,052,062
Segment operating loss (21,896,310) (16,041,999)
Foreign exchange transaction gain 0 0
Change in fair value of share liability 0 0
Interest income (expense), net 528,523 (109,473)
Loss before income tax expense (21,367,787) (16,151,472)
Specialist isotopes and related services [Member] | Product Revenue [Member]    
Segment Reporting Information [Line Items]    
Sales from external customers/Collaboration revenue 3,944,226 433,026
Specialist isotopes and related services [Member] | Collaboration Revenue [Member]    
Segment Reporting Information [Line Items]    
Sales from external customers/Collaboration revenue 0  
Nuclear fuels [Member]    
Segment Reporting Information [Line Items]    
Less: cost of sales 0 0
Segment gross profit 200,000 0
Personnel expenses 1,197,515 0
Professional fees 1,631,772 0
Other segment expenses 1,828,057 0
Segment operating loss (4,457,344) 0
Change in fair value of convertible notes payable (6,875,041)  
Interest income (expense), net 451,301  
Loss before income tax expense (10,881,084) 0
Nuclear fuels [Member] | Product Revenue [Member]    
Segment Reporting Information [Line Items]    
Sales from external customers/Collaboration revenue 0 0
Nuclear fuels [Member] | Collaboration Revenue [Member]    
Segment Reporting Information [Line Items]    
Sales from external customers/Collaboration revenue 200,000  
All Other [Member]    
Segment Reporting Information [Line Items]    
Less: cost of sales 0 0
Segment gross profit 0 0
Personnel expenses 0 0
Professional fees 0 0
Other segment expenses 0 0
Segment operating loss 0 0
Foreign exchange transaction gain 69,865 45,753
Change in fair value of share liability (132,273) (194,540)
Change in fair value of convertible notes payable 0  
Interest income (expense), net 0 0
Loss before income tax expense (62,408) (148,787)
All Other [Member] | Product Revenue [Member]    
Segment Reporting Information [Line Items]    
Sales from external customers/Collaboration revenue 0 $ 0
All Other [Member] | Collaboration Revenue [Member]    
Segment Reporting Information [Line Items]    
Sales from external customers/Collaboration revenue $ 0