Prospectus Loan ID 26A 1 06-12-2025 07-11-2025 Goldman Sachs Bank USA 12-02-2021 12000000.00000000 0 12-06-2031 0 0.03388000 0.03388000 3 1 0 01-01-2022 false PP 3 412206.72000000 10050000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Gem Tower 44 West 47th Street New York NY 10036 NEW YORK RT 7346 7346 0 0 2009 73400000.00000000 10-14-2021 73400000.00000000 10-14-2021 MAI 1.00000000 1.00000000 6 X Eddies Best Jewlery 560 07-31-2029 City's Property Development Co 500 09-30-2031 The Laser Booth Corp. 485 07-31-2034 01-01-2024 12-31-2024 0.00000000 7756068.28000000 0.00000000 3791030.22000000 0.00000000 3965038.06000000 0.00000000 3958059.06000000 CREFC 1377786.66000000 0.00000000 2.88000000 0.00000000 2.87000000 F 12-31-2024 false false 10050000.00000000 28374.50000000 0.03388000 0.00010840 28374.50000000 0.00000000 0.00000000 0.00000000 0.00000000 10050000.00000000 10050000.00000000 07-01-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 26B 1 06-12-2025 07-11-2025 Goldman Sachs Bank USA 12-02-2021 125084000.00000000 0 12-06-2031 0 0.03388000 0.03388000 3 1 0 12-06-2021 false PP 3 135326.53000000 1950000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Gem Tower 44 West 47th Street New York NY 10036 NEW YORK RT 7346 7346 0 0 2009 1778000000.00000000 09-08-2021 73400000.00000000 10-14-2021 MAI 1.00000000 1.00000000 6 X E&S Creation LLC 530 07-07-2024 City's Property Development Co 500 09-30-2031 The Laser Booth Corp. 485 07-31-2024 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 09-30-2022 false false 1950000.00000000 5505.50000000 0.03388000 0.00010840 5505.50000000 0.00000000 0.00000000 0.00000000 0.00000000 1950000.00000000 1950000.00000000 07-01-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 5A 1 06-12-2025 07-11-2025 Goldman Sachs Bank USA 02-25-2022 11345563.49000000 120 03-06-2032 120 0.03900000 0.03900000 3 1 0 04-06-2022 false PP 3 240508.48000000 36318600.00000000 1 1 9 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 800 Northwest 4th Street 800 Northwest 4th Street Perham MN 56573 OTTER TAIL IN 515972 515972 0 0 1970 2016 37500000.00000000 01-26-2022 37500000.00000000 01-26-2022 MAI 1.00000000 1.00000000 6 X Shearer's 515972 02-15-2042 0 0 01-01-2024 12-31-2024 0.00000000 12357412.00000000 0.00000000 422843.36000000 0.00000000 11934568.64000000 0.00000000 11144399.08000000 CREFC 5455760.78000000 0.00000000 2.19000000 0.00000000 2.04000000 F 12-31-2024 4100 Millennium Boulevard Southeast 4100 Millennium Boulevard Southeast Massillon OH 44646 STARK IN 171390 171390 0 0 2009 2020 35800000.00000000 01-21-2022 35800000.00000000 01-21-2022 MAI 1.00000000 1.00000000 6 X Shearer's 171390 02-15-2042 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 3000 East Mount Pleasant Street 3000 East Mount Pleasant Street Burlington IA 52601 DES MOINES IN 444618 444618 0 0 1946 2017 32300000.00000000 01-26-2022 32300000.00000000 01-26-2022 MAI 1.00000000 1.00000000 6 X Shearer's 444618 02-15-2042 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 7330 West Sherman Street 7330 West Sherman Street Phoenix AZ 85043 MARICOPA IN 207222 207222 0 0 2009 28400000.00000000 01-14-2022 28400000.00000000 01-14-2022 MAI 1.00000000 1.00000000 6 X Shearer's 207222 02-15-2042 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 821 Route 97 821 Route 97 Waterford PA 16441 ERIE IN 221876 221876 0 0 1965 2018 24200000.00000000 01-19-2022 11400000.00000000 01-19-2022 MAI 1.00000000 1.00000000 6 X Shearer's 221876 02-15-2042 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 3200 Northern Cross Boulevard 3200 Northern Cross Boulevard Fort Worth TX 76137 TARRANT IN 121253 121253 0 0 1993 2020 22000000.00000000 01-06-2022 22000000.00000000 01-06-2022 MAI 1.00000000 1.00000000 6 X Shearer's 121253 02-15-2042 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 3636 Medallion Avenue 3636 Medallion Avenue Newport AR 72112 JACKSON IN 278553 278553 0 0 1968 2004 21800000.00000000 01-24-2022 21800000.00000000 01-24-2022 MAI 1.00000000 1.00000000 6 X Shearer's 278553 02-15-2042 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 692 Wabash Avenue North 692 Wabash Avenue North Brewster OH 44613 STARK IN 141878 141878 0 0 1969 2017 9000000.00000000 01-21-2022 9000000.00000000 01-21-2022 MAI 1.00000000 1.00000000 6 X Shearer's 141878 02-15-2042 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 225 Commonwealth Avenue Extension 225 Commonwealth Avenue Extension Bristol VA 24201 BRISTOL IN 104203 104203 0 0 1965 8100000.00000000 01-24-2022 8100000.00000000 01-24-2022 MAI 1.00000000 1.00000000 6 X Shearer's 104203 02-15-2042 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 false false 36318600.00000000 118035.45000000 0.03900000 0.00010840 118035.45000000 0.00000000 0.00000000 0.00000000 0.00000000 36318600.00000000 36318600.00000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 5B 1 06-12-2025 07-11-2025 Goldman Sachs Bank USA 02-25-2022 67145000.00000000 120 03-06-2032 120 0.03900000 0.03900000 3 1 0 12-06-2021 false PP 3 66310.00000000 30000000.00000000 1 1 9 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 800 Northwest 4th Street 800 Northwest 4th Street Perham MN 56573 OTTER TAIL IN 515972 515972 0 0 1970 2016 37500000.00000000 01-26-2022 37500000.00000000 01-26-2022 MAI 1.00000000 1.00000000 6 X Shearer's 515972 02-15-2042 0 0 01-01-2022 09-30-2022 0.00000000 7407517.00000000 0.00000000 227290.51000000 0.00000000 7180226.49000000 0.00000000 6587599.32000000 CREFC 4069463.58000000 0.00000000 1.76000000 0.00000000 1.62000000 F 09-30-2022 4100 Millennium Boulevard Southeast 4100 Millennium Boulevard Southeast Massillon OH 44646 STARK IN 171390 171390 0 0 2009 2020 35800000.00000000 01-21-2022 35800000.00000000 01-21-2022 MAI 1.00000000 1.00000000 6 X Shearer's 515972 02-15-2042 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2022 3000 East Mount Pleasant Street 3000 East Mount Pleasant Street Burlington IA 52601 DES MOINES IN 444618 444618 0 0 1946 2017 32300000.00000000 01-26-2022 32300000.00000000 01-26-2022 MAI 1.00000000 1.00000000 6 X Shearer's 515972 02-15-2042 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2022 7330 West Sherman Street 7330 West Sherman Street Phoenix AZ 85043 MARICOPA IN 207222 207222 0 0 2009 28400000.00000000 01-14-2022 28400000.00000000 01-14-2022 MAI 1.00000000 1.00000000 6 X Shearer's 515972 02-15-2042 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2022 821 Route 97 821 Route 97 Waterford PA 16441 ERIE IN 221876 221876 0 0 1965 2018 24200000.00000000 01-19-2022 24200000.00000000 01-19-2022 MAI 1.00000000 1.00000000 6 X Shearer's 515972 02-15-2042 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2022 3200 Northern Cross Boulevard 3200 Northern Cross Boulevard Fort Worth TX 76137 TARRANT IN 121253 121253 0 0 1993 2020 22000000.00000000 01-06-2022 22000000.00000000 01-06-2022 MAI 1.00000000 1.00000000 6 X Shearer's 515972 02-15-2042 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2022 3636 Medallion Avenue 3636 Medallion Avenue Newport AR 72112 JACKSON IN 278553 278553 0 0 1968 2004 21800000.00000000 01-24-2022 21800000.00000000 01-24-2022 MAI 1.00000000 1.00000000 6 X Shearer's 515972 02-15-2042 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2022 692 Wabash Avenue North 692 Wabash Avenue North Brewster OH 44613 STARK IN 141878 141878 0 0 1969 2017 9000000.00000000 01-21-2022 9000000.00000000 01-21-2022 MAI 1.00000000 1.00000000 6 X Shearer's 515972 02-15-2042 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2022 225 Commonwealth Avenue Extension 225 Commonwealth Avenue Extension Bristol VA 24201 BRISTOL IN 104203 104203 0 0 1965 8100000.00000000 01-24-2022 8100000.00000000 01-24-2022 MAI 1.00000000 1.00000000 6 X Shearer's 515972 02-15-2042 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2022 false false 30000000.00000000 97500.00000000 0.03900000 0.00010840 97500.00000000 0.00000000 0.00000000 0.00000000 0.00000000 30000000.00000000 30000000.00000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 15 1 06-12-2025 07-11-2025 Goldman Sachs Bank USA 04-04-2022 10384000.00000000 120 05-06-2032 120 0.04020000 0.04020000 3 1 0 05-06-2022 false PP 3 73791.35000000 22650000.00000000 1 1 3 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Holiday Inn Terre Haute Property 3300 South US Highway 41 Terre Haute IN 47802 VIGO LO 0 0 118 118 15500000.00000000 10-01-2021 15500000.00000000 10-01-2021 MAI 0.65900000 0.68210000 6 X 0 0 0 01-01-2024 12-31-2024 0.00000000 4411909.00000000 0.00000000 2898913.67000000 0.00000000 1512995.33000000 0.00000000 1336518.97000000 CREFC 524113.36000000 0.00000000 2.89000000 0.00000000 2.55000000 F 03-31-2025 Springhill Suites by Marriott Property 3304 US-41 South Terre Haute IN 47802 VIGO LO 0 0 92 92 9750000.00000000 10-01-2021 9750000.00000000 10-01-2021 MAI 0.60675000 0.75500000 6 X 0 0 0 01-01-2024 12-31-2024 0.00000000 3080527.00000000 0.00000000 2193658.80000000 0.00000000 886868.20000000 0.00000000 763647.12000000 CREFC 327570.85000000 0.00000000 2.71000000 0.00000000 2.33000000 F 12-31-2024 Homewood Suites Lafayette Property 3939 South Street Lafayette IN 47905 TIPPECANOE LO 0 0 84 84 8800000.00000000 10-01-2021 8800000.00000000 10-01-2021 MAI 0.81250000 0.72210000 6 X 0 0 0 01-01-2024 12-31-2024 0.00000000 3383311.00000000 0.00000000 2323448.00000000 0.00000000 1059863.00000000 0.00000000 924530.56000000 CREFC 291533.01000000 0.00000000 3.64000000 0.00000000 3.17000000 F 12-31-2024 false false 22234099.11000000 108395.89000000 0.04020000 0.00010840 74484.23000000 0.00000000 33911.66000000 0.00000000 0.00000000 22200187.45000000 22200187.45000000 07-06-2025 1 false 0.00000000 0.00000000 1045.50000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 2A 1 06-12-2025 07-11-2025 DBR Investments Co. Limited 04-13-2022 100000000.00000000 0 05-06-2032 0 0.05425000 0.05425000 3 1 0 06-06-2022 false PP 3 5500347.24000000 50000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 The Reef 1933 S. Broadway Los Angeles CA 90007 LOS ANGELES MU 806960 806960 0 0 349000000.00000000 11-11-2021 349000000.00000000 11-11-2021 MAI 0.78300000 0.75210000 6 X County of Los Angeles (Dept. of Children and Famil 204988 04-30-2030 MAKER CITY LA LLC 153288 05-31-2035 Shipfront LLC 62124 08-31-2035 01-01-2024 12-31-2024 0.00000000 32823910.07000000 0.00000000 7226745.41000000 0.00000000 25597164.66000000 0.00000000 24628812.66000000 CREFC 8273124.98000000 0.00000000 3.09000000 0.00000000 2.98000000 F 12-31-2024 false false 50000000.00000000 226041.67000000 0.05425000 0.00010840 226041.67000000 0.00000000 0.00000000 0.00000000 0.00000000 50000000.00000000 50000000.00000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 2B 1 06-12-2025 07-11-2025 DBR Investments Co. Limited 04-13-2022 30200000.00000000 0 05-06-2032 0 0.05425000 0.05425000 3 1 0 12-06-2021 false PP 3 97577.55000000 40000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 The Reef 1933 S. Broadway Los Angeles CA 90007 LOS ANGELES MU 806960 806960 0 0 349000000.00000000 09-08-2021 349000000.00000000 11-11-2021 MAI 1.00000000 0.75210000 6 X County of Los Angeles (Dept. of Children and Famil 204988 04-30-2030 MAKER CITY LA LLC 153288 05-31-2035 Shipfront LLC 62124 08-31-2035 01-01-2024 12-31-2024 0.00000000 32823910.07000000 0.00000000 7226745.41000000 0.00000000 25597164.66000000 0.00000000 24628812.66000000 CREFC 8273124.98000000 0.00000000 3.09000000 0.00000000 2.98000000 F 12-31-2024 false false 40000000.00000000 180833.33000000 0.05425000 0.00010840 180833.33000000 0.00000000 0.00000000 0.00000000 0.00000000 40000000.00000000 40000000.00000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 2C 1 06-12-2025 07-11-2025 DBR Investments Co. Limited 04-13-2022 30200000.00000000 0 05-06-2032 0 0.05425000 0.05425000 3 1 0 12-06-2021 false PP 3 95626.00000000 10000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 The Reef 1933 S. Broadway Los Angeles CA 90007 LOS ANGELES MU 806960 806960 0 0 349000000.00000000 09-08-2021 349000000.00000000 11-11-2021 MAI 1.00000000 0.75210000 6 X County of Los Angeles (Dept. of Children and Famil 204988 04-30-2030 MAKER CITY LA LLC 153288 05-31-2035 Shipfront LLC 62124 08-31-2035 01-01-2024 12-31-2024 0.00000000 32823910.07000000 0.00000000 7226745.41000000 0.00000000 25597164.66000000 0.00000000 24628812.66000000 CREFC 8273124.98000000 0.00000000 3.09000000 0.00000000 2.98000000 F 12-31-2024 false false 10000000.00000000 45208.33000000 0.05425000 0.00010840 45208.33000000 0.00000000 0.00000000 0.00000000 0.00000000 10000000.00000000 10000000.00000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 1 1 06-12-2025 07-11-2025 Goldman Sachs Bank USA 12-22-2021 111000000.00000000 0 01-06-2032 0 0.02776000 0.02776000 3 1 0 02-06-2022 false PP 3 3124156.68000000 111000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 One Wilshire 624 South Grand Avenue Los Angeles CA 90017 LOS ANGELES OF 661553 661553 0 0 1967 1992 913000000.00000000 11-05-2021 913000000.00000000 11-05-2021 MAI 0.87300000 0.70850000 6 N Coresite One Wilshir 181903 07-31-2029 D.A. Davidson & Co. 40998 12-31-2024 ZColo LLC 29308 10-31-2033 01-01-2024 12-31-2024 0.00000000 55428856.00000000 0.00000000 20237978.00000000 0.00000000 35190878.00000000 0.00000000 34599880.00000000 CREFC 10955658.00000000 0.00000000 3.21000000 0.00000000 3.16000000 F 12-31-2024 false false 111000000.00000000 256780.00000000 0.02776000 0.00020840 256780.00000000 0.00000000 0.00000000 0.00000000 0.00000000 111000000.00000000 111000000.00000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 3A 1 06-12-2025 07-11-2025 Citi Real Estate Funding Inc. 04-08-2022 9091302.67000000 24 03-06-2032 120 0.03864656 0.03864656 3 1 0 06-06-2022 false PP 3 76931.35000000 36828193.88000000 1 1 17 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 4000 Principio Parkway 4000 Principio Parkway East North East MD 21901 CECIL IN 1194744 1194744 0 0 2006 140000000.00000000 12-15-2021 140000000.00000000 12-15-2021 MAI 1.00000000 1.00000000 6 X Restoration Hardware 1194744 02-29-2028 0 0 01-01-2024 12-31-2024 0.00000000 58346943.00000000 0.00000000 12134663.29000000 0.00000000 46212279.71000000 0.00000000 42908867.71000000 CREFC 17484348.70000000 0.00000000 2.64000000 0.00000000 2.45000000 F 01-01-2025 2020 Joe B. Jackson Parkway 2020 Joe B. Jackson Parkway Murfreesboro TN 37127 RUTHERFORD IN 1016281 1016281 0 0 2012 132100000.00000000 12-21-2021 132100000.00000000 12-21-2021 MAI 1.00000000 1.00000000 6 X Amazon 1016281 09-30-2027 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 1901 Meadowville Technology Parkway 1901 Meadowville Technology Parkway Chester VA 23836 CHESTERFIELD IN 1016281 1016281 0 0 2012 115400000.00000000 12-15-2021 115400000.00000000 12-15-2021 MAI 1.00000000 1.00000000 6 X Amazon 1016281 09-30-2027 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 52 Pettengill Road 52 Pettengill Road Londonderry NH 03053 ROCKINGHAM IN 614240 614240 0 0 2015 123000000.00000000 01-03-2022 123000000.00000000 01-03-2022 MAI 1.00000000 1.00000000 6 X UPS 614240 05-31-2030 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 510 John Dodd Road 510 John Dodd Road Spartanburg SC 29303 SPARTANBURG IN 1015740 1015740 0 0 2012 112500000.00000000 12-23-2021 112500000.00000000 12-23-2021 MAI 1.00000000 1.00000000 6 X Amazon 1015740 09-30-2027 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 309 Dulty's Lane 309 Dulty's Lane Burlington NJ 08016 BURLINGTON IN 633836 633836 0 0 2001 107900000.00000000 12-22-2021 107900000.00000000 12-22-2021 MAI 1.00000000 1.00000000 6 X BJ's Wholesale 633836 07-31-2033 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 5300 Centerpoint Parkway 5300 Centerpoint Parkway Groveport OH 43125 FRANKLIN IN 581342 581342 0 0 2014 57600000.00000000 12-16-2021 57600000.00000000 12-16-2021 MAI 1.00000000 1.00000000 6 X AVT Technology 581342 09-30-2026 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 17001 West Mercury Street 17001 Mercury Street Gardner KS 66030 JOHNSON IN 645462 645462 0 0 2018 50400000.00000000 12-20-2021 50400000.00000000 12-20-2021 MAI 1.00000000 1.00000000 6 X ELC Distribution 645462 08-31-2032 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 725 Darlington Avenue 725 Darlington Avenue Mahwah NJ 07430 BERGEN IN 167424 167424 0 0 1999 2010 51400000.00000000 12-09-2021 51400000.00000000 12-09-2021 MAI 1.00000000 1.00000000 6 X YNAP Corporation 167424 04-30-2035 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 10100 89th Avenue N 10100 89th Avenue North Maple Grove MN 55369 HENNEPIN IN 319062 319062 0 0 2015 39500000.00000000 12-15-2021 39500000.00000000 12-15-2021 MAI 1.00000000 1.00000000 6 X Bunzi Minneapolis 155313 08-31-2029 Pelican Bio 117242 09-30-2031 Countrywide Tire 46507 10-31-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 7303 Rickenbacker Parkway West 7303 Rickenbacker Parkway West Columbus OH 43217 FRANKLIN IN 357504 357504 0 0 2020 33400000.00000000 12-16-2021 33400000.00000000 12-16-2021 MAI 1.00000000 1.00000000 6 X TD Synnex Corp 357504 05-15-2028 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 4836 Hickory Hill Road 4836 Hickory Hill Road Memphis TN 38141 SHELBY IN 646160 646160 0 0 1984 35500000.00000000 01-03-2022 35500000.00000000 01-03-2022 MAI 1.00000000 1.00000000 6 X Barrett Business Services 646160 04-30-2027 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 7000 West Post Road 7000 West Post Road Las Vegas NV 89113 CLARK IN 95953 95953 0 0 2011 30400000.00000000 12-14-2021 30400000.00000000 12-14-2021 MAI 1.00000000 1.00000000 6 X Federal Express 95953 09-30-2030 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 3201 Bearing Drive 3201 Bearing Drive Franklin IN 46131 JOHNSON IN 422912 422912 0 0 1974 2006 29800000.00000000 12-28-2021 29800000.00000000 12-28-2021 MAI 1.00000000 1.00000000 6 X Amcor Rigid Packaging 422912 06-30-2029 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 900 Commerce Parkway West Drive 900 Commerce Parkway West Drive Greenwood IN 46143 JOHNSON IN 294388 294388 0 0 2008 2020 27500000.00000000 12-28-2021 27500000.00000000 12-28-2021 MAI 1.00000000 1.00000000 6 X BlueTriton Brands 294388 07-31-2031 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 6825 West County Road 400 North 6825 West County Road 400 North Greenfield IN 46140 HANCOCK IN 245041 245041 0 0 2008 2020 24300000.00000000 12-15-2021 24300000.00000000 12-15-2021 MAI 1.00000000 1.00000000 6 X Envigo RMS 136574 09-30-2034 Allegion Access 108467 02-28-2027 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 951 Trails Road 951 Trails Road Eldridge IA 52748 SCOTT IN 171951 171951 0 0 1997 2001 17600000.00000000 12-15-2021 17600000.00000000 12-15-2021 MAI 1.00000000 1.00000000 6 X JOSEPH T. RYERSON AN 171951 08-31-2033 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 false false 36828193.88000000 118606.92000000 0.03864656 0.00023340 118606.92000000 0.00000000 0.00000000 0.00000000 0.00000000 36828193.88000000 36828193.88000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 3B 1 06-12-2025 07-11-2025 Citi Real Estate Funding Inc. 04-08-2022 30200000.00000000 24 03-06-2032 120 0.03864656 0.03864656 3 1 0 12-06-2021 false PP 3 95626.00000000 36828193.88000000 1 1 17 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 4000 Principio Parkway 4000 Principio Parkway East North East MD 21901 CECIL IN 1194744 1194744 0 0 2006 140000000.00000000 12-15-2021 140000000.00000000 12-15-2021 MAI 1.00000000 1.00000000 6 X Restoration Management Co. 1194744 02-29-2028 0 0 01-01-2024 09-30-2024 0.00000000 43309680.00000000 0.00000000 8965347.40000000 0.00000000 34344332.60000000 0.00000000 31866773.34000000 CREFC 13137147.24000000 0.00000000 2.61000000 0.00000000 2.43000000 F 12-31-2024 2020 Joe B. Jackson Parkway 2020 Joe B. Jackson Parkway Murfreesboro TN 37127 RUTHERFORD IN 1016281 1016281 0 0 2012 132100000.00000000 12-21-2021 132100000.00000000 12-21-2021 MAI 1.00000000 1.00000000 6 X Amazon 1016281 09-30-2027 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 1901 Meadowville Technology Parkway 1901 Meadowville Technology Parkway Chester VA 23836 CHESTERFIELD IN 1016281 1016281 0 0 2012 115400000.00000000 12-15-2021 115400000.00000000 12-15-2021 MAI 1.00000000 1.00000000 6 X Amazon 1016281 09-30-2027 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 52 Pettengill Road 52 Pettengill Road Londonderry NH 03053 ROCKINGHAM IN 614240 614240 0 0 2015 123000000.00000000 01-03-2022 123000000.00000000 01-03-2022 MAI 1.00000000 1.00000000 6 X UPS 614240 05-31-2030 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 510 John Dodd Road 510 John Dodd Road Spartanburg SC 29303 SPARTANBURG IN 1015740 1015740 0 0 2012 112500000.00000000 12-23-2021 112500000.00000000 12-23-2021 MAI 1.00000000 1.00000000 6 X Amazon 1015740 09-30-2027 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 309 Dulty's Lane 309 Dulty's Lane Burlington NJ 08016 BURLINGTON IN 633836 633836 0 0 2001 107900000.00000000 12-22-2021 107900000.00000000 12-22-2021 MAI 1.00000000 1.00000000 6 X BJ's Wholesale 633836 07-31-2033 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 5300 Centerpoint Parkway 5300 Centerpoint Parkway Groveport OH 43125 FRANKLIN IN 581342 581342 0 0 2014 57600000.00000000 12-16-2021 57600000.00000000 12-16-2021 MAI 1.00000000 1.00000000 6 X AVT Technology 581342 09-30-2026 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 17001 West Mercury Street 17001 Mercury Street Gardner KS 66030 JOHNSON IN 645462 645462 0 0 2018 50400000.00000000 12-20-2021 50400000.00000000 12-20-2021 MAI 1.00000000 1.00000000 6 X ELC Distribution 645462 08-31-2032 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 725 Darlington Avenue 725 Darlington Avenue Mahwah NJ 07430 BERGEN IN 167424 167424 0 0 1999 2010 51400000.00000000 12-09-2021 51400000.00000000 12-09-2021 MAI 1.00000000 1.00000000 6 X YNAP Corporation 167424 04-30-2035 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 10100 89th Avenue N 10100 89th Avenue North Maple Grove MN 55369 HENNEPIN IN 319062 319062 0 0 2015 39500000.00000000 12-15-2021 39500000.00000000 12-15-2021 MAI 1.00000000 1.00000000 6 X Bunzi Minneapolis 155313 08-31-2029 Pelican Bio 117242 09-30-2031 Countrywide Tire 46507 10-31-2028 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 7303 Rickenbacker Parkway West 7303 Rickenbacker Parkway West Columbus OH 43217 FRANKLIN IN 357504 357504 0 0 2020 33400000.00000000 12-16-2021 33400000.00000000 12-16-2021 MAI 1.00000000 1.00000000 6 X TD Synnex Corp 357504 05-15-2028 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 4836 Hickory Hill Road 4836 Hickory Hill Road Memphis TN 38141 SHELBY IN 646160 646160 0 0 1984 35500000.00000000 01-03-2022 35500000.00000000 01-03-2022 MAI 1.00000000 1.00000000 6 X Barrett Business Services 646160 04-30-2027 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 7000 West Post Road 7000 West Post Road Las Vegas NV 89113 CLARK IN 95953 95953 0 0 2011 30400000.00000000 12-14-2021 30400000.00000000 12-14-2021 MAI 1.00000000 1.00000000 6 X Federal Express 95953 09-30-2030 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 3201 Bearing Drive 3201 Bearing Drive Franklin IN 46131 JOHNSON IN 422912 422912 0 0 1974 2006 29800000.00000000 12-28-2021 29800000.00000000 12-28-2021 MAI 1.00000000 1.00000000 6 X Amcor Rigid Packaging 422912 06-30-2029 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 900 Commerce Parkway West Drive 900 Commerce Parkway West Drive Greenwood IN 46143 JOHNSON IN 294388 294388 0 0 2008 2020 27500000.00000000 12-28-2021 27500000.00000000 12-28-2021 MAI 1.00000000 1.00000000 6 X BlueTriton Brands 294388 07-31-2031 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 6825 West County Road 400 North 6825 West County Road 400 North Greenfield IN 46140 HANCOCK IN 245041 245041 0 0 2008 2020 24300000.00000000 12-15-2021 24300000.00000000 12-15-2021 MAI 1.00000000 1.00000000 6 X Envigo RMS 136574 09-30-2034 Allegion Access 108467 02-28-2027 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 951 Trails Road 951 Trails Road Eldridge IA 52748 SCOTT IN 171951 171951 0 0 1997 2001 17600000.00000000 12-15-2021 17600000.00000000 12-15-2021 MAI 1.00000000 1.00000000 6 X JOSEPH T. RYERSON AN 171951 08-31-2033 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 false false 36828193.88000000 118606.92000000 0.03864656 0.00023340 118606.92000000 0.00000000 0.00000000 0.00000000 0.00000000 36828193.88000000 36828193.88000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 4 1 06-12-2025 07-11-2025 Goldman Sachs Bank USA 03-25-2022 71000000.00000000 0 04-06-2032 0 0.04660000 0.04660000 3 1 0 05-06-2022 false PP 3 3354552.72000000 71000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Bruckner Building 2417 Third Avenue Bronx NY 10451 BRONX OF 185314 185314 0 0 1928 2015 102000000.00000000 02-24-2022 102000000.00000000 02-24-2022 MAI 0.93900000 0.92180000 6 N Great Performances/Artists as Waitresses Inc. 21723 11-30-2039 Great Performances/Artists as Waitresses Inc. 20245 11-30-2039 Great Performances/Artists as Waitresses Inc. 18383 11-30-2039 01-01-2024 12-31-2024 0.00000000 6602958.12000000 0.00000000 2016488.24000000 0.00000000 4586469.88000000 0.00000000 4462644.88000000 CREFC 3363743.33000000 0.00000000 1.36000000 0.00000000 1.33000000 F 12-31-2024 false false 71000000.00000000 275716.67000000 0.04660000 0.00010840 275716.67000000 0.00000000 0.00000000 0.00000000 0.00000000 71000000.00000000 71000000.00000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 6 1 06-12-2025 07-11-2025 Citi Real Estate Funding Inc. 04-07-2022 65000000.00000000 0 05-06-2032 0 0.05240000 0.05240000 3 1 0 06-06-2022 false PP 3 3453305.52000000 65000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 115 Tabor Road 115 Tabor Road Morris Plains NJ 07950 MORRIS OF 447065 447065 0 0 2007 2016 103100000.00000000 03-01-2023 87800000.00000000 03-01-2023 MAI 0.80400000 0.77090000 6 N Cigna Health and Life Insurance Co. 177719 03-31-2033 Honeywell International Inc 139708 06-30-2031 Global Aerospace Inc 26988 07-31-2033 01-01-2024 12-31-2024 0.00000000 11509400.35000000 0.00000000 5669242.04000000 0.00000000 5840158.31000000 0.00000000 5189542.31000000 CREFC 3462766.62000000 0.00000000 1.69000000 0.00000000 1.50000000 F 12-31-2024 false false 65000000.00000000 283833.33000000 0.05240000 0.00010840 283833.33000000 0.00000000 0.00000000 0.00000000 0.00000000 65000000.00000000 65000000.00000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 7 1 06-12-2025 07-11-2025 JPMorgan Chase Bank, National Association 03-23-2022 60000000.00000000 0 04-01-2032 0 0.05205000 0.05205000 3 1 0 05-01-2022 false PP 3 3166374.96000000 60000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Industry RiNo Station 3858 Walnut Street and 3827 North Lafayette Street Denver CO 80205 DENVER OF 177697 177697 0 0 2017 97500000.00000000 02-04-2022 97500000.00000000 02-04-2022 MAI 0.96300000 0.74900000 6 X OneTrust LLC 37211 07-31-2025 Dispatch Health Management 29675 08-31-2026 Intrinsic LLC 6607 02-28-2025 01-01-2024 09-30-2024 0.00000000 5783321.00000000 0.00000000 2848847.00000000 0.00000000 2934474.00000000 0.00000000 2704449.75000000 CREFC 2374781.00000000 0.00000000 1.24000000 0.00000000 1.14000000 F 09-30-2024 false false 60000000.00000000 260250.00000000 0.05205000 0.00010840 260250.00000000 0.00000000 0.00000000 0.00000000 0.00000000 60000000.00000000 60000000.00000000 12-01-2024 1 false 1838013.14000000 0.00000000 281535.31000000 3 0.00000000 0.00000000 KeyBank Real Estate Capital 03-11-2025 false 0.00000000 0.00000000 0.00000000 13 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 8A 1 06-12-2025 07-11-2025 JPMorgan Chase Bank, National Association 02-16-2022 12450240.00000000 120 01-01-2029 120 0.03778000 0.03778000 3 1 0 04-06-2022 false PP 3 218529.00000000 15000000.00000000 1 1 14 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 First National Building 660 Woodward Avenue Detroit MI 48226 WAYNE OF 800119 800119 0 0 1921 2010 162000000.00000000 08-30-2021 162000000.00000000 08-30-2021 MAI 0.94800000 0.76090000 6 X Amicore Inc. 281706 01-31-2032 Honigman Miller Schwartz and Cohn LLP 150786 11-30-2025 Board of Trustees of Michigan 46598 09-30-2031 01-01-2024 12-31-2024 0.00000000 95865562.00000000 0.00000000 40164883.00000000 0.00000000 55700679.00000000 0.00000000 51686185.00000000 CREFC 16245400.00000000 0.00000000 3.43000000 0.00000000 3.18000000 F 12-31-2024 The Qube 611 Woodward Avenue Detroit MI 48226 WAYNE OF 522702 522702 0 0 1958 2011 103000000.00000000 08-30-2021 103000000.00000000 08-30-2021 MAI 0.90500000 0.87860000 6 X Rock the Tea 403516 07-31-2028 JPMorgan Chase Bank N.A. 32126 05-31-2027 Rock Security LLC 17490 06-30-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Chrysler House 719 Griswold Street and 730 Shelby Street Detroit MI 48226 WAYNE OF 343488 343488 0 0 1919 2013 83000000.00000000 08-30-2021 83000000.00000000 08-30-2021 MAI 0.79890000 0.81030000 6 X Rocket Mortgage LLC 171300 08-31-2028 Rocket Homes Real Estate LLC 29897 08-31-2028 Miller Johnson Snell & Cummi 15756 12-31-2050 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 1001 Woodward 1001-1075 Woodward Avenue Detroit MI 48226 WAYNE OF 319039 319039 0 0 1965 2013 80000000.00000000 08-30-2021 80000000.00000000 08-30-2021 MAI 0.88800000 0.82560000 6 X Rock the Tea 119077 04-30-2027 Woodwad Avenue Tenant LLC 56352 10-31-2033 Southcrest Financial Group Inc 15123 07-31-2025 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 One Woodward 1 Woodward Avenue Detroit MI 48226 WAYNE OF 370257 370257 0 0 1962 2013 58000000.00000000 08-30-2021 58000000.00000000 08-30-2021 MAI 0.92800000 0.80710000 6 X Rock the Tea 156309 03-31-2032 Kitch Drutchas Wagner Valitutti and Sherbrook P.C 56265 05-31-2028 Fifth Third Bank 31204 10-31-2030 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 The Z Garage 1234-1246 Library Street and 1327 Broadway Avenue Detroit MI 48226 WAYNE OF 1351 1351 0 0 2013 2015 53000000.00000000 09-10-2021 53000000.00000000 09-10-2021 MAI 0.00000000 1.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Two Detroit Garage 160 East Congress Street Detroit MI 48226 WAYNE OF 1106 1106 0 0 2002 2015 37000000.00000000 09-10-2021 37000000.00000000 09-10-2021 MAI 0.00000000 1.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 1505 & 1515 Woodward 1505 and 1515-1529 Woodward Avenue Detroit MI 48226 WAYNE OF 141741 141741 0 0 1925 2018 35000000.00000000 08-30-2021 35000000.00000000 08-30-2021 MAI 1.00000000 0.91630000 6 X LinkedIn Corporation 74497 07-31-2026 H&M Hennes & Mauritz LP 25322 01-31-2027 Autobooks Inc 12082 05-31-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 1001 Brush Street 1001 Brush Street Detroit MI 48226 WAYNE OF 1309 1309 0 0 1993 2015 32000000.00000000 09-10-2021 32000000.00000000 09-10-2021 MAI 1.00000000 1.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 The Assembly 1700 West Fort Street Detroit MI 48216 WAYNE OF 32 32 0 0 1913 2019 23100000.00000000 08-30-2021 23100000.00000000 08-30-2021 MAI 0.75000000 0.75000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 419 Fort Street Garage 419 East Fort Street Detroit MI 48226 WAYNE OF 637 637 0 0 2005 2015 21000000.00000000 09-10-2021 21000000.00000000 09-10-2021 MAI 0.75000000 1.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Vinton 600 Woodward Avenue Detroit MI 48226 WAYNE OF 21 21 0 0 1917 2018 17500000.00000000 08-30-2021 17500000.00000000 08-30-2021 MAI 0.61904000 0.80950000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 1401 First Street 1401 First Street Detroit MI 48226 WAYNE OF 633 633 0 0 1976 2017 13500000.00000000 09-10-2021 13500000.00000000 09-10-2021 MAI 0.61904000 1.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Lane Bryant Building 1520 Woodward Avenue Detroit MI 48226 WAYNE OF 31695 31695 0 0 1917 2018 6200000.00000000 08-30-2021 6200000.00000000 08-30-2021 MAI 0.95100000 0.85250000 6 X Detroit Labs LLC 13953 01-31-2026 NextEnergy Center 5748 09-30-2025 Lisa Spindler Photography Inc. 4384 10-18-2041 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 false false 15000000.00000000 47225.00000000 0.03778000 0.00059590 47225.00000000 0.00000000 0.00000000 0.00000000 0.00000000 15000000.00000000 15000000.00000000 07-01-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 8B 1 06-12-2025 07-11-2025 Citi Real Estate Funding Inc. 02-16-2022 30200000.00000000 120 01-01-2029 120 0.03778000 0.03778000 3 1 0 12-06-2021 false PP 3 95626.00000000 39000000.00000000 1 1 14 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 First National Building 660 Woodward Avenue Detroit MI 48226 WAYNE OF 800119 800119 0 0 1921 2010 162000000.00000000 08-30-2021 162000000.00000000 08-30-2021 MAI 0.94800000 0.78920000 6 X Amicore Inc. 286593 01-31-2032 Honigman Miller Schwartz and Cohn LLP 150786 11-30-2025 Board of Trustees of Michigan 46598 09-30-2031 01-01-2023 12-31-2023 0.00000000 94358621.00000000 0.00000000 42173120.80000000 0.00000000 52185500.20000000 0.00000000 48171006.20000000 CREFC 12996320.00000000 0.00000000 4.02000000 0.00000000 3.71000000 F 09-30-2024 The Qube 611 Woodward Avenue Detroit MI 48226 WAYNE OF 522702 522702 0 0 1958 2011 103000000.00000000 08-30-2021 103000000.00000000 08-30-2021 MAI 0.90500000 0.87860000 6 X Rock the Tea 403516 07-31-2028 JPMorgan Chase Bank N.A. 32126 05-31-2027 Rock Security LLC 17490 06-30-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Chrysler House 719 Griswold Street and 730 Shelby Street Detroit MI 48226 WAYNE OF 343488 343488 0 0 1919 2013 83000000.00000000 08-30-2021 83000000.00000000 08-30-2021 MAI 0.79890000 0.81030000 6 X Rocket Mortgage LLC 171300 08-31-2028 Rocket Homes Real Estate LLC 29897 08-31-2028 Miller Johnson Snell & Cummi 15756 12-31-2050 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 1001 Woodward 1001-1075 Woodward Avenue Detroit MI 48226 WAYNE OF 319039 319039 0 0 1965 2013 80000000.00000000 08-30-2021 80000000.00000000 08-30-2021 MAI 0.88800000 0.82560000 6 X Rock the Tea 119077 04-30-2027 Woodwad Avenue Tenant LLC 56352 10-31-2033 Southcrest Financial Group Inc 15123 07-31-2025 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 One Woodward 1 Woodward Avenue Detroit MI 48226 WAYNE OF 370257 370257 0 0 1962 2013 58000000.00000000 08-30-2021 58000000.00000000 08-30-2021 MAI 0.92800000 0.80710000 6 X Rock the Tea 156309 03-31-2032 Kitch Drutchas Wagner Valitutti and Sherbrook P.C 56265 05-31-2028 Fifth Third Bank 31204 10-31-2030 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 The Z Garage 1234-1246 Library Street and 1327 Broadway Avenue Detroit MI 48226 WAYNE OF 1351 1351 0 0 2013 2015 53000000.00000000 09-10-2021 53000000.00000000 09-10-2021 MAI 0.00000000 1.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Two Detroit Garage 160 East Congress Street Detroit MI 48226 WAYNE OF 1106 1106 0 0 2002 2015 37000000.00000000 09-10-2021 37000000.00000000 09-10-2021 MAI 0.00000000 1.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 1505 & 1515 Woodward 1505 and 1515-1529 Woodward Avenue Detroit MI 48226 WAYNE OF 141741 141741 0 0 1925 2018 35000000.00000000 08-30-2021 35000000.00000000 08-30-2021 MAI 1.00000000 0.91630000 6 X LinkedIn Corporation 74497 07-31-2026 H&M Hennes & Mauritz LP 25322 01-31-2027 Autobooks Inc 12082 05-31-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 1001 Brush Street 1001 Brush Street Detroit MI 48226 WAYNE OF 1309 1309 0 0 1993 2015 32000000.00000000 09-10-2021 32000000.00000000 09-10-2021 MAI 1.00000000 1.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 The Assembly 1700 West Fort Street Detroit MI 48216 WAYNE OF 32 32 0 0 1913 2019 23100000.00000000 08-30-2021 23100000.00000000 08-30-2021 MAI 0.75000000 0.75000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 419 Fort Street Garage 419 East Fort Street Detroit MI 48226 WAYNE OF 637 637 0 0 2005 2015 21000000.00000000 09-10-2021 21000000.00000000 09-10-2021 MAI 0.75000000 1.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Vinton 600 Woodward Avenue Detroit MI 48226 WAYNE OF 21 21 0 0 1917 2018 17500000.00000000 08-30-2021 17500000.00000000 08-30-2021 MAI 0.61904000 0.80950000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 1401 First Street 1401 First Street Detroit MI 48226 WAYNE OF 633 633 0 0 1976 2017 13500000.00000000 09-10-2021 13500000.00000000 09-10-2021 MAI 0.61904000 1.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 Lane Bryant Building 1520 Woodward Avenue Detroit MI 48226 WAYNE OF 31695 31695 0 0 1917 2018 6200000.00000000 08-30-2021 6200000.00000000 08-30-2021 MAI 0.95100000 0.85250000 6 X Detroit Labs LLC 13953 01-31-2026 NextEnergy Center 5748 09-30-2025 Lisa Spindler Photography Inc. 4384 10-18-2041 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 false false 39000000.00000000 122785.00000000 0.03778000 0.00059590 122785.00000000 0.00000000 0.00000000 0.00000000 0.00000000 39000000.00000000 39000000.00000000 07-01-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 9 1 06-12-2025 07-11-2025 Citi Real Estate Funding Inc. 04-08-2022 50000000.00000000 0 05-06-2032 0 0.05110000 0.05110000 3 1 0 06-06-2022 false PP 3 2590486.08000000 50000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Bell Works 101 Crawfords Corner Road Holmdel NJ 07733 MONMOUTH OF 1371470 1371470 0 0 1962 2017 335200000.00000000 01-31-2022 335200000.00000000 01-31-2022 MAI 0.90400000 0.91030000 6 N iCIMS Inc. 144776 11-30-2032 iCIMS Inc. 137219 11-30-2032 Guardian Life Insurance Compan 91319 12-31-2032 01-01-2024 12-31-2024 0.00000000 43296369.84000000 0.00000000 21987465.77000000 0.00000000 21308904.07000000 0.00000000 19794872.07000000 CREFC 11704739.29000000 0.00000000 1.82000000 0.00000000 1.69000000 F 12-31-2024 false false 50000000.00000000 212916.67000000 0.05110000 0.00010840 212916.67000000 0.00000000 0.00000000 0.00000000 0.00000000 50000000.00000000 50000000.00000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 10 1 06-12-2025 07-11-2025 Citi Real Estate Funding Inc. 03-31-2022 46800000.00000000 0 04-06-2032 0 0.04600000 0.04600000 3 1 0 05-06-2022 false PP 3 2182700.04000000 46800000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 2550 M Street 2550 M Street Northwest Washington DC 20037 DISTRICT OF COLUMBIA OF 207081 207081 0 0 1978 2015 132500000.00000000 10-27-2021 132500000.00000000 10-27-2021 MAI 1.00000000 1.00000000 6 N Squire Patton Boggs 207081 04-30-2032 T-Mobile 0 01-11-2029 Westbridge Condominium Associa 0 07-31-2078 01-01-2024 12-31-2024 0.00000000 16585847.41000000 0.00000000 7954378.38000000 0.00000000 8631469.03000000 0.00000000 8575557.03000000 CREFC 4059346.62000000 0.00000000 2.13000000 0.00000000 2.11000000 F 12-31-2024 false false 46800000.00000000 179400.00000000 0.04600000 0.00010840 179400.00000000 0.00000000 0.00000000 0.00000000 0.00000000 46800000.00000000 46800000.00000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 11 1 06-12-2025 07-11-2025 Citi Real Estate Funding Inc. 04-12-2022 46200000.00000000 0 05-06-2032 0 0.04740000 0.04740000 3 1 0 06-06-2022 false PP 3 2220294.96000000 46200000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Nut Tree Plaza 1621-1679 East Monte Vista Avenue Vacaville CA 95688 SOLANO RT 369932 369932 0 0 2006 2008 125000000.00000000 03-11-2022 125000000.00000000 03-11-2022 MAI 0.95500000 0.95220000 6 N Best Buy Stores 30038 01-31-2027 Nordstrom Rack 27804 10-31-2047 HomeGoods Inc. 25376 09-30-2027 01-01-2024 12-31-2024 0.00000000 13389391.38000000 0.00000000 4965438.61000000 0.00000000 8423952.77000000 0.00000000 7708005.77000000 CREFC 4047960.00000000 0.00000000 2.08000000 0.00000000 1.90000000 F 12-31-2024 false false 46200000.00000000 182490.00000000 0.04740000 0.00010840 182490.00000000 0.00000000 0.00000000 0.00000000 0.00000000 46200000.00000000 46200000.00000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 12 1 06-12-2025 07-11-2025 Citi Real Estate Funding Inc. 11-19-2021 3820981.71000000 84 05-01-2032 84 0.04580000 0.04580000 3 1 0 01-06-2022 false PP 3 57482.37000000 40000000.00000000 1 1 34 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Walmart Neighborhood Market - Prairieville (Airline) LA 15047 Airline Highway Prairieville LA 70769 ASCENSION PARISH RT 41917 41917 0 0 2017 16700000.00000000 03-06-2022 16700000.00000000 03-06-2022 MAI 1.00000000 1.00000000 6 N Wal-Mart Stores Inc. 41917 04-11-2032 0 0 04-01-2024 03-31-2025 0.00000000 12408200.06000000 0.00000000 2038581.98000000 0.00000000 10369618.08000000 0.00000000 10257425.08000000 CREFC 4824711.99000000 0.00000000 2.15000000 0.00000000 2.13000000 F 03-31-2025 Pick N Save - Sun Prairie (Main) WI 640 East Main Street Sun Prairie WI 53590 DANE RT 61048 61048 0 0 2009 17000000.00000000 02-24-2022 17000000.00000000 02-24-2022 MAI 1.00000000 1.00000000 6 N Pick 'N Save 61048 12-31-2029 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 Schnucks - Love's Park (Harlem) IL 1810 Harlem Road Loves Park IL 61111 WINNEBAGO RT 142357 142357 0 0 1998 16100000.00000000 03-07-2022 16100000.00000000 03-07-2022 MAI 1.00000000 1.00000000 6 N Schnuck's Markets 142357 12-31-2028 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 Walmart Neighborhood Market - Thibodaux (Main) LA 224 West Main Street Thibodaux LA 70301 TERREBONNE PARISH RT 42311 42311 0 0 2015 14900000.00000000 03-03-2022 14900000.00000000 03-03-2022 MAI 1.00000000 1.00000000 6 N Wal-Mart Stores Inc. 42311 01-26-2031 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 Walmart Neighborhood Market - Houma (Park) LA 6411 West Park Avenue Houma LA 70364 TERREBONNE PARISH RT 44237 44237 0 0 2016 14700000.00000000 03-03-2022 14700000.00000000 03-03-2022 MAI 1.00000000 1.00000000 6 N Wal-Mart Stores Inc. 44237 08-31-2031 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 Publix - Decatur (Point) AL 2934 Point Mallard Parkway Southeast Decatur AL 35603 MORGAN RT 45600 45600 0 0 2018 10800000.00000000 03-07-2022 10800000.00000000 03-07-2022 MAI 1.00000000 1.00000000 6 N PUBLIX SUPER MARKETS INC 45600 02-28-2038 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 PNC Bank - Clarendon Hills (Holmes) IL 300 Holmes Avenue Clarendon Hills IL 60514 DUPAGE RT 15896 15896 0 0 1986 9180000.00000000 03-03-2022 9180000.00000000 03-03-2022 MAI 1.00000000 1.00000000 6 N PNC Bank N A. 15896 04-30-2032 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 Walmart Neighborhood Market - New Iberia (Parkview) LA 1201 Parkview Drive New Iberia LA 70563 IBERIA RT 41952 41952 0 0 2016 14200000.00000000 03-03-2022 14200000.00000000 03-03-2022 MAI 1.00000000 1.00000000 6 N Wal-Mart Stores Inc. 41952 10-11-2031 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 Walmart Neighborhood Market - Opelousas (Union) LA 2310 South Union Street Opelousas LA 70570 ST LANDRY RT 43240 43240 0 0 2016 12000000.00000000 03-03-2022 12000000.00000000 03-03-2022 MAI 1.00000000 1.00000000 6 N Wal-Mart Stores Inc. 43240 01-12-2031 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 Walmart Neighborhood Market - Meraux (Archbishop) LA 2500 Archbishop Philip M. Hannan Boulevard Meraux LA 70075 ST BERNARD PARISH RT 42311 42311 0 0 2016 12400000.00000000 03-06-2022 12400000.00000000 03-06-2022 MAI 1.00000000 1.00000000 6 N Wal-Mart Stores Inc. 42311 01-26-2031 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 CVS Pharmacy - Auburn (Opelika) AL 1498 Opelika Road Auburn AL 36830 LEE RT 13253 13253 0 0 2009 6730000.00000000 03-03-2022 6730000.00000000 03-03-2022 MAI 1.00000000 1.00000000 6 N CVS PHARMACY 13253 01-31-2030 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 Huntington Bank- Clarksburg (Pike) WV 230 West Pike Street Clarksburg WV 26301 HARRISON RT 43500 43500 0 0 1966 4550000.00000000 03-09-2022 4550000.00000000 03-09-2022 MAI 1.00000000 1.00000000 6 N Huntington Bank (Sky Bank) 43500 12-31-2030 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 CVS Pharmacy - Grand Rapids (Fuller) MI 1155 Fuller Avenue Northeast Grand Rapids MI 49503 KENT RT 10965 10965 0 0 2000 3710000.00000000 03-08-2022 3710000.00000000 03-08-2022 MAI 1.00000000 1.00000000 6 N CVS PHARMACY 10965 06-30-2027 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 O'Reilly Auto Parts - Madison (Commerce) WI 416 Commerce Drive Madison WI 53719 DANE RT 16240 16240 0 0 1994 3200000.00000000 02-24-2022 3200000.00000000 02-24-2022 MAI 1.00000000 1.00000000 6 N O Reilly Automotive 16240 10-31-2031 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 U.S. Bank - Northlake (North) IL 26 North Avenue Northlake IL 60164 COOK RT 5300 5300 0 0 1961 3090000.00000000 03-03-2022 3090000.00000000 03-03-2022 MAI 1.00000000 1.00000000 6 N US Bank National Association 5300 01-31-2028 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 CVS - Tullahoma (Jackson) TN 1351 North Jackson Street Tullahoma TN 37388 COFFEE RT 9600 9600 0 0 1997 3000000.00000000 03-04-2022 3000000.00000000 03-04-2022 MAI 1.00000000 1.00000000 6 N CVS PHARMACY 9600 05-31-2032 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 e 9600 East Ogden Avenue La Grange IL 60525 COOK RT 3000 3000 0 0 1997 2700000.00000000 02-26-2022 2700000.00000000 02-26-2022 MAI 1.00000000 1.00000000 6 N 7 Eleven 3000 08-31-2028 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 U.S. Bank - Elk Grove Village (Devon) IL 1100 West Devon Avenue Elk Grove Village IL 60007 COOK RT 4250 4250 0 0 1977 2610000.00000000 03-03-2022 2610000.00000000 03-03-2022 MAI 1.00000000 1.00000000 6 N US Bank National Association 4250 01-31-2028 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 Sherwin Williams - Marysville (Fifth) OH 702 East 5th Street Marysville OH 43040 UNION RT 3500 3500 0 0 2022 2400000.00000000 02-22-2022 2400000.00000000 02-22-2022 MAI 1.00000000 1.00000000 6 N SHERWIN WILLIAMS COMPANY 3500 02-28-2033 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 O'Reilly - Owensboro (Bold Forbes) KY 3200 Bold Forbes Way Owensboro KY 42303 DAVIESS RT 7150 7150 0 0 2021 2480000.00000000 03-07-2022 2480000.00000000 03-07-2022 MAI 1.00000000 1.00000000 6 N O Reilly Automotive 7150 08-31-2036 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 PNC Bank - Aurora (Galena) IL 1977 West Galena Boulevard Aurora IL 60506 KANE RT 5000 5000 0 0 1976 2360000.00000000 03-03-2022 2360000.00000000 03-03-2022 MAI 1.00000000 1.00000000 6 N PNC Bank N A. 5000 05-31-2031 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 NAPA Auto Parts - Downers Grove (Ogden) IL 901 Ogden Avenue Downers Grove IL 60515 DUPAGE RT 10500 10500 0 0 1954 2007 2260000.00000000 03-04-2022 2260000.00000000 03-04-2022 MAI 1.00000000 1.00000000 6 N NAPWA & NAPWA 10500 07-31-2029 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 Family Dollar - Cuyahoga Falls (Bailey) OH 1841 Bailey Road Cuyahoga Falls OH 44221 SUMMIT RT 8353 8353 0 0 2014 2025000.00000000 03-03-2022 2025000.00000000 03-03-2022 MAI 1.00000000 1.00000000 6 N Family Dollar Stores 8353 09-30-2029 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 Dollar General - Lewiston (Sabattus) ME 1079 Sabattus Street Lewiston ME 04240 ANDROSCOGGIN RT 9026 9026 0 0 2014 1900000.00000000 02-18-2022 1900000.00000000 02-18-2022 MAI 1.00000000 1.00000000 6 N Dollar General 9026 02-28-2030 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 U.S. Bank - Niles (Dempster) IL 8500 West Dempster Street Niles IL 60714 COOK RT 5477 5477 0 0 1978 1840000.00000000 03-03-2022 1840000.00000000 03-03-2022 MAI 1.00000000 1.00000000 6 N US Bank National Association 5477 01-31-2028 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 Dollar Tree - Des Plaines (Rand) IL 1507 Rand Road Des Plaines IL 60016 COOK RT 8300 8300 0 0 1967 2019 1740000.00000000 03-07-2022 1740000.00000000 03-07-2022 MAI 1.00000000 1.00000000 6 N Dollar Tree Stores Inc. 8300 01-31-2029 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 Dollar General - Odessa (University) TX 10521 West University Boulevard Odessa TX 79764 ECTOR RT 9026 9026 0 0 2013 1570000.00000000 03-05-2022 1570000.00000000 03-05-2022 MAI 1.00000000 1.00000000 6 N Dollar General 9026 05-31-2028 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 Dollar General - Weber City (Hwy 23) VA 2000 Main Street Weber City VA 24290 SCOTT RT 9495 9495 0 0 1958 2013 1600000.00000000 02-28-2022 1600000.00000000 02-28-2022 MAI 1.00000000 1.00000000 6 N Dollar General 9495 10-31-2028 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 Dollar General- Springtown (Highway) TX 4405 East Highway 199 Springtown TX 76082 PARKER RT 9026 9026 0 0 2014 1500000.00000000 03-05-2022 1500000.00000000 03-05-2022 MAI 1.00000000 1.00000000 6 N Dollar General 9026 05-31-2029 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 Sherwin Williams - Champaign (Marketview) IL 702 West Marketview Drive Champaign IL 61822 CHAMPAIGN RT 4884 4884 0 0 1989 2012 1480000.00000000 03-04-2022 1480000.00000000 03-04-2022 MAI 1.00000000 1.00000000 6 N SHERWIN WILLIAMS COMPANY 4884 08-31-2031 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 Dollar General - Holly (Saginaw) MI 514 North Saginaw Street Holly MI 48442 OAKLAND RT 10736 10736 0 0 1950 2014 1275000.00000000 03-01-2022 1275000.00000000 03-01-2022 MAI 1.00000000 1.00000000 6 N Dollar General 10736 10-31-2028 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 Dollar General - Dyer (Sheffield) IN 1620 Sheffield Avenue Dyer IN 46311 LAKE RT 9014 9014 0 0 2006 1220000.00000000 02-25-2022 1220000.00000000 02-25-2022 MAI 1.00000000 1.00000000 6 N Dollar General 9014 02-29-2028 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 Dollar General - Lubbock (University) TX 9604 University Avenue Lubbock TX 79423 LUBBOCK RT 9014 9014 0 0 2004 1320000.00000000 03-05-2022 1320000.00000000 03-05-2022 MAI 1.00000000 1.00000000 6 N Dollar General 9014 08-31-2029 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 Citizens Bank - Wilmington (Marsh) DE 1620 Marsh Road Wilmington DE 19803 NEW CASTLE RT 2475 2475 0 0 1950 2007 1060000.00000000 03-07-2022 1060000.00000000 03-07-2022 MAI 1.00000000 1.00000000 6 N Citizens Bank 2475 06-30-2027 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 false false 40000000.00000000 152666.67000000 0.04580000 0.00010840 152666.67000000 0.00000000 0.00000000 0.00000000 0.00000000 40000000.00000000 40000000.00000000 07-01-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 13 1 06-12-2025 07-11-2025 Goldman Sachs Bank USA 01-31-2022 40000000.00000000 0 02-06-2032 0 0.03720000 0.03720000 3 1 0 03-06-2022 false PP 2 1508666.64000000 40000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 200 West Jackson 200 West Jackson Boulevard Chicago IL 60606 COOK OF 481801 481801 0 0 1971 2016 155000000.00000000 11-16-2021 155000000.00000000 11-16-2021 MAI 0.88700000 0.81050000 6 N TNC US Holdings Inc 207465 12-31-2034 OLAM AMERICAS INC 35141 03-31-2032 Allwyn Illinois LLC 17403 01-31-2028 01-01-2024 12-31-2024 0.00000000 20632741.00000000 0.00000000 12061779.00000000 0.00000000 8570962.00000000 0.00000000 8203946.00000000 CREFC 3243633.00000000 0.00000000 2.64000000 0.00000000 2.53000000 F 03-31-2025 false false 40000000.00000000 124000.00000000 0.03720000 0.00010840 124000.00000000 0.00000000 0.00000000 0.00000000 0.00000000 40000000.00000000 40000000.00000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 14 1 06-12-2025 07-11-2025 DBR Investments Co. Limited 03-14-2022 30000000.00000000 360 04-06-2032 359 0.04910000 0.04910000 3 1 0 05-06-2022 false PP 3 0.00000000 29963349.59000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Residence Inn Seattle 4501 12th Avenue Northeast Seattle WA 98105 KING LO 0 0 165 165 2016 58000000.00000000 10-13-2021 58000000.00000000 10-13-2021 MAI 0.64500000 0.81360000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 11551991.00000000 0.00000000 6681808.00000000 0.00000000 4870183.00000000 0.00000000 4441167.26000000 CREFC 1912804.92000000 0.00000000 2.55000000 0.00000000 2.32000000 F 12-31-2024 false false 28570148.36000000 159400.41000000 0.04910000 0.00029590 116899.52000000 0.00000000 42500.89000000 0.00000000 0.00000000 28527647.47000000 28527647.47000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 16 1 06-12-2025 07-11-2025 Goldman Sachs Bank USA 12-28-2021 4397423.61000000 84 12-06-2028 84 0.03733000 0.03733000 3 1 0 02-01-2022 false PP 3 172371.25000000 18225000.00000000 1 1 8 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 700 Ash Street 700 Ash Street Reedsburg WI 53959 SAUK IN 366798 366798 0 0 1940 19900000.00000000 09-24-2021 19900000.00000000 09-24-2021 MAI 1.00000000 1.00000000 6 N Grede LLC 366798 11-30-2046 0 0 01-01-2024 12-31-2024 0.00000000 7890728.53000000 0.00000000 1009115.24000000 0.00000000 6881613.29000000 0.00000000 6416004.29000000 CREFC 1825243.00000000 0.00000000 3.77000000 0.00000000 3.52000000 F 03-31-2025 5200 Foundry Circle 5200 Foundry Circle Saint Cloud MN 56303 STEARNS IN 304950 304950 0 0 1977 17750000.00000000 09-27-2021 17750000.00000000 09-27-2021 MAI 1.00000000 1.00000000 6 N Grede LLC 304950 11-30-2046 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 2700 Plum Street 2700 Plum Street New Castle IN 47362 HENRY IN 248030 248030 0 0 1920 13800000.00000000 09-27-2021 13800000.00000000 09-27-2021 MAI 1.00000000 1.00000000 6 N Grede LLC 248030 11-30-2046 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 801 & 617 South Carpenter Avenue 801 & 617 South Carpenter Avenue Kingsford MI 49802 DICKINSON IN 170000 170000 0 0 1947 9000000.00000000 09-29-2021 9000000.00000000 09-29-2021 MAI 1.00000000 1.00000000 6 N Grede LLC 170000 11-30-2046 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 N2480 County Road M N2480 County Road M Browntown WI 53522 GREEN IN 132000 132000 0 0 1930 6000000.00000000 09-24-2021 6000000.00000000 09-24-2021 MAI 1.00000000 1.00000000 6 N Grede LLC 132000 11-30-2046 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 W140 N5540 Lilly Road W140 N5540 Lilly Road Menomonee Falls WI 53051 WAUKESHA IN 116220 116220 0 0 1980 5700000.00000000 09-24-2021 5700000.00000000 09-24-2021 MAI 1.00000000 1.00000000 6 N Grede LLC 116220 11-30-2046 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 530 East Main Street 530 East Main Street Biscoe NC 27209 MONTGOMERY IN 181028 181028 0 0 1946 2015 5300000.00000000 09-22-2021 5300000.00000000 09-22-2021 MAI 1.00000000 1.00000000 6 N Grede II LLC 181028 11-30-2046 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 210 Ann Avenue 210 Ann Avenue Brewton AL 36426 ESCAMBIA IN 114690 114690 0 0 1975 1990 5025000.00000000 09-27-2021 5025000.00000000 09-27-2021 MAI 1.00000000 1.00000000 6 N Grede LLC 114690 11-30-2046 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 03-31-2025 false false 18225000.00000000 56694.94000000 0.03733000 0.00010840 56694.94000000 0.00000000 0.00000000 0.00000000 0.00000000 18225000.00000000 18225000.00000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 17 1 06-12-2025 07-11-2025 Citi Real Estate Funding Inc. 04-08-2022 11574542.00000000 120 04-06-2032 120 0.04964000 0.04964000 3 1 0 06-01-2022 false PP 3 154787.04000000 17594000.00000000 1 1 5 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1060 West Mason Street 1060 West Mason Street Green Bay WI 54303 BROWN IN 238215 238215 0 0 1936 1998 18000000.00000000 02-23-2022 18000000.00000000 02-23-2022 MAI 1.00000000 1.00000000 6 N LaForce 238215 01-31-2042 0 0 01-01-2024 12-31-2024 0.00000000 2256455.68000000 0.00000000 154584.38000000 0.00000000 2101871.30000000 0.00000000 1977162.30000000 CREFC 887922.25000000 0.00000000 2.37000000 0.00000000 2.23000000 F 12-31-2024 289 Robbins Drive 289 Robbins Drive Troy MI 48083 OAKLAND IN 29998 29998 0 0 1978 2016 3130000.00000000 03-03-2022 3130000.00000000 03-03-2022 MAI 1.00000000 1.00000000 6 N LaForce 29998 01-31-2042 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 N58W16780 Ridgewood Drive N58W16780 Ridgewood Drive Menomonee Falls WI 53051 WAUKESHA IN 25347 25347 0 0 1996 2600000.00000000 02-24-2022 2600000.00000000 02-24-2022 MAI 1.00000000 1.00000000 6 N LaForce 25347 01-31-2042 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 280 Corporate Woods Parkway 280 Corporate Woods Parkway Vernon Hills IL 60061 LAKE IN 21160 21160 0 0 1996 2002 2500000.00000000 02-23-2022 2500000.00000000 02-23-2022 MAI 1.00000000 1.00000000 6 N LaForce 21160 01-31-2042 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 2602 Agriculture Drive 2602 Agriculture Drive Madison WI 53718 DANE IN 13944 13944 0 0 2002 1500000.00000000 02-24-2022 1500000.00000000 02-24-2022 MAI 1.00000000 1.00000000 6 N LaForce 13944 01-31-2042 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CREFC 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2024 false false 17594000.00000000 72780.51000000 0.04964000 0.00010840 72780.51000000 0.00000000 0.00000000 0.00000000 0.00000000 17594000.00000000 17594000.00000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 18 1 06-12-2025 07-11-2025 DBR Investments Co. Limited 04-11-2022 8010752.69000000 120 05-06-2032 120 0.05450000 0.05450000 3 1 0 06-06-2022 false PP 3 80583.04000000 17500000.00000000 1 1 4 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 110 West 69th Street 110 West 69th Street New York NY 10023 NEW YORK MF 0 0 36 36 1924 14900000.00000000 03-02-2022 14900000.00000000 03-02-2022 MAI 1.00000000 1.00000000 6 X 0 0 0 01-01-2024 12-31-2024 0.00000000 1375290.70000000 0.00000000 581786.06000000 0.00000000 793504.64000000 0.00000000 782632.90000000 CREFC 443862.46000000 0.00000000 1.79000000 0.00000000 1.76000000 F 12-31-2024 141 Columbia Heights 141 Columbia Heights Brooklyn NY 11201 KINGS MF 0 0 15 15 1979 8250000.00000000 03-02-2022 8250000.00000000 03-02-2022 MAI 1.00000000 1.00000000 6 X 0 0 0 01-01-2024 12-31-2024 0.00000000 757753.53000000 0.00000000 336420.15000000 0.00000000 421333.38000000 0.00000000 415313.80000000 CREFC 245762.75000000 0.00000000 1.71000000 0.00000000 1.69000000 F 12-31-2024 15A West 73rd Street 15A West 73rd Street New York NY 10023 NEW YORK MF 0 0 5 5 1910 6450000.00000000 03-02-2022 6450000.00000000 03-02-2022 MAI 1.00000000 1.00000000 6 X 0 0 0 01-01-2024 12-31-2024 0.00000000 399195.00000000 0.00000000 115612.17000000 0.00000000 283582.83000000 0.00000000 278876.61000000 CREFC 192141.82000000 0.00000000 1.48000000 0.00000000 1.45000000 F 12-31-2024 23 West 70th Street 23 West 70th Street New York NY 10023 NEW YORK MF 0 0 9 9 1900 2950000.00000000 03-02-2022 2950000.00000000 03-02-2022 MAI 1.00000000 1.00000000 6 X 0 0 0 01-01-2024 12-31-2024 0.00000000 289716.08000000 0.00000000 158897.81000000 0.00000000 130818.27000000 0.00000000 128665.81000000 CREFC 87878.81000000 0.00000000 1.49000000 0.00000000 1.46000000 F 12-31-2024 false false 17500000.00000000 79479.17000000 0.05450000 0.00010840 79479.17000000 0.00000000 0.00000000 0.00000000 0.00000000 17500000.00000000 17500000.00000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 19A 1 06-12-2025 07-11-2025 JPMorgan Chase Bank, National Association 12-10-2021 16519000.00000000 0 01-09-2032 0 0.02791960 0.02791960 3 1 0 02-09-2022 false PP 3 467609.52000000 10500000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 601 Lexington Avenue 601 Lexington Avenue New York NY 10022 NEW YORK OF 1675659 1675659 0 0 1977 2021 1700000000.00000000 10-01-2021 1700000000.00000000 10-01-2021 MAI 0.96300000 0.97120000 6 N Kirkland & Ellis 433888 02-28-2039 New York University 137995 10-31-2049 Blackstone 89967 12-31-2028 01-01-2024 12-31-2024 0.00000000 172981455.00000000 0.00000000 81595558.00000000 0.00000000 91385897.00000000 0.00000000 88223274.00000000 CREFC 28384926.66000000 0.00000000 3.22000000 0.00000000 3.11000000 F 12-31-2024 false false 10500000.00000000 24429.65000000 0.02791960 0.00014590 24429.65000000 0.00000000 0.00000000 0.00000000 0.00000000 10500000.00000000 10500000.00000000 07-09-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 19B 1 06-12-2025 07-11-2025 JPMorgan Chase Bank, National Association 12-10-2021 30200000.00000000 0 01-09-2032 0 0.02791960 0.02791960 3 1 0 12-06-2021 false PP 3 95626.00000000 6019000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 601 Lexington Avenue 601 Lexington Avenue New York NY 10022 NEW YORK OF 1675659 1675659 0 0 1977 2021 1778000000.00000000 09-08-2021 1700000000.00000000 10-01-2021 MAI 1.00000000 0.97120000 6 N Kirkland & Ellis 433888 02-28-2039 New York University 137995 10-31-2049 Blackstone 89967 12-31-2028 01-01-2024 12-31-2024 0.00000000 172981455.00000000 0.00000000 81595558.00000000 0.00000000 91385897.00000000 0.00000000 88223274.00000000 CREFC 28384926.66000000 0.00000000 3.22000000 0.00000000 3.11000000 F 12-31-2024 false false 6019000.00000000 14004.01000000 0.02791960 0.00014590 14004.01000000 0.00000000 0.00000000 0.00000000 0.00000000 6019000.00000000 6019000.00000000 07-09-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 20 1 06-12-2025 07-11-2025 JPMorgan Chase Bank, National Association 03-25-2022 16000000.00000000 360 04-01-2032 359 0.06081000 0.06081000 3 1 0 05-01-2022 false PP 2 0.00000000 15984317.11000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Crossroads Hotel Portfolio 793 & 795 West Bel Air Avenue Aberdeen MD 21001 HARFORD LO 0 0 177 177 2017 26000000.00000000 01-01-2022 26000000.00000000 01-01-2022 MAI 0.54000000 0.59500000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 5596486.00000000 0.00000000 3367183.00000000 0.00000000 2229303.00000000 0.00000000 2005444.00000000 CREFC 1161155.00000000 0.00000000 1.92000000 0.00000000 1.73000000 F 12-31-2024 false false 15394444.78000000 96762.89000000 0.06081000 0.00010840 78011.35000000 0.00000000 18751.54000000 0.00000000 0.00000000 15375693.24000000 15375693.24000000 07-01-2025 1 false 0.00000000 0.00000000 1500.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 21 1 06-12-2025 07-11-2025 DBR Investments Co. Limited 04-01-2022 14160000.00000000 0 04-06-2027 0 0.05400000 0.05400000 3 1 0 05-06-2022 false PP 3 775260.00000000 14160000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 One Jackson Place 188 East Capitol Street Jackson MS 39201 HINDS OF 221249 221249 0 0 1986 2009 23600000.00000000 03-07-2022 23600000.00000000 03-07-2022 MAI 0.75840000 0.45750000 6 N Brandley's Cantina 29693 01-31-2029 Balch & Bingham LLP 27168 08-31-2027 Godwin advertising 10523 01-31-2026 04-01-2024 03-31-2025 0.00000000 2637431.00000000 0.00000000 1485457.81000000 0.00000000 1151973.19000000 0.00000000 1061474.19000000 CREFC 775260.00000000 0.00000000 1.49000000 0.00000000 1.37000000 F 03-31-2025 false false 14160000.00000000 63720.00000000 0.05400000 0.00010840 63720.00000000 0.00000000 0.00000000 0.00000000 0.00000000 14160000.00000000 14160000.00000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital 05-02-2025 false 0.00000000 0.00000000 0.00000000 13 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 22 1 06-12-2025 07-11-2025 DBR Investments Co. Limited 04-05-2022 13675000.00000000 0 04-06-2032 0 0.04543000 0.04543000 3 1 0 05-06-2022 false PP 3 629883.84000000 13675000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Eagle Station 3701 South Carson Street Carson City NV 89701 CARSON CITY RT 114096 114096 0 0 1982 2010 21700000.00000000 02-17-2022 21700000.00000000 02-17-2022 MAI 0.92980000 0.86330000 6 N RALEY'S 59018 08-31-2032 Dottys 19588 04-30-2034 JPMorgan Chase Bank N.A. 5000 06-30-2040 01-01-2024 12-31-2024 0.00000000 1920121.12000000 0.00000000 668275.97000000 0.00000000 1251845.15000000 0.00000000 1172549.15000000 CREFC 631609.50000000 0.00000000 1.98000000 0.00000000 1.86000000 F 12-31-2024 false false 13675000.00000000 51771.27000000 0.04543000 0.00010840 51771.27000000 0.00000000 0.00000000 0.00000000 0.00000000 13675000.00000000 13675000.00000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 23 1 06-12-2025 07-11-2025 JPMorgan Chase Bank, National Association 04-13-2022 13300000.00000000 360 05-01-2032 360 0.05256000 0.05256000 3 1 0 06-01-2022 false PP 2 0.00000000 13300000.00000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Shoppes at Foxmoor 1095 Washington Boulevard Robbinsville NJ 08691 MERCER RT 120979 120979 0 0 1990 23750000.00000000 11-01-2022 23750000.00000000 11-01-2022 MAI 0.85026000 0.97420000 6 X Planet Fitness 16889 11-30-2031 Stem Academy for Young Kids 14622 04-30-2035 Dollar Tree 10000 11-30-2025 01-01-2024 12-31-2024 0.00000000 2379470.00000000 0.00000000 806666.00000000 0.00000000 1572804.00000000 0.00000000 1498922.00000000 CREFC 881910.00000000 0.00000000 1.78000000 0.00000000 1.70000000 F 12-31-2024 false false 12724610.53000000 73492.53000000 0.05256000 0.00010840 55733.79000000 0.00000000 17758.74000000 0.00000000 0.00000000 12706851.79000000 12706851.79000000 07-01-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 24 1 06-12-2025 07-11-2025 DBR Investments Co. Limited 04-11-2022 12500000.00000000 0 05-06-2032 0 0.05530000 0.05530000 3 1 0 06-06-2022 false PP 3 700850.64000000 12500000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Safeway at Vistancia Marketplace 28455 North Vistancia Boulevard Peoria AZ 85383 MARICOPA RT 57795 57795 0 0 2007 2018 21600000.00000000 01-31-2022 21600000.00000000 01-31-2022 MAI 1.00000000 1.00000000 6 N Safeway 57795 09-30-2032 0 0 01-01-2024 12-31-2024 0.00000000 1141815.00000000 0.00000000 83380.00000000 0.00000000 1058435.00000000 0.00000000 1046876.00000000 CREFC 702770.88000000 0.00000000 1.51000000 0.00000000 1.49000000 F 12-31-2024 false false 12500000.00000000 57604.17000000 0.05530000 0.00010840 57604.17000000 0.00000000 0.00000000 0.00000000 0.00000000 12500000.00000000 12500000.00000000 06-06-2025 1 false 57578.13000000 0.00000000 5926.50000000 B 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 25 1 06-12-2025 07-11-2025 DBR Investments Co. Limited 11-05-2021 12500000.00000000 0 04-06-2031 0 0.02838000 0.02838000 3 1 0 12-06-2021 false PP 3 359677.08000000 12500000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Novo Nordisk HQ 800 Scudders Mill Road Plainsboro NJ 8536 MIDDLESEX OF 731104 731104 0 0 1985 2013 330000000.00000000 09-21-2021 330000000.00000000 09-21-2021 MAI 0.77046000 0.77970000 6 N Novo Nordisk Inc. 563289 04-30-2031 Novo Nordisk Inc. 30720 04-30-2031 0 01-01-2024 12-31-2024 0.00000000 33773838.00000000 0.00000000 12911583.00000000 0.00000000 20862255.00000000 0.00000000 20716035.00000000 CREFC 6061767.00000000 0.00000000 3.44000000 0.00000000 3.42000000 F 09-30-2024 false false 12500000.00000000 29562.50000000 0.02838000 0.00010840 29562.50000000 0.00000000 0.00000000 0.00000000 0.00000000 12500000.00000000 12500000.00000000 03-06-2025 1 false 120114.96000000 0.00000000 0.00000000 3 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 27 1 06-12-2025 07-11-2025 Citi Real Estate Funding Inc. 04-08-2022 5781095.00000000 0 05-06-2032 120 0.05180000 0.05180000 3 1 0 06-06-2022 false PP 3 0.00000000 10500000.00000000 1 1 2 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Belair Plaza 365 South Belair Road Augusta GA 30907 COLUMBIA RT 52188 52188 0 0 2000 8300000.00000000 04-01-2023 8300000.00000000 04-01-2023 MAI 0.97700000 1.00000000 6 N FOOD LION LLC 33000 07-18-2032 Family Dollar Stores 8000 12-31-2027 Household Rentals 4200 09-30-2030 01-01-2024 12-31-2024 0.00000000 705854.38000000 0.00000000 188722.64000000 0.00000000 517131.74000000 0.00000000 493637.37000000 CREFC 380078.80000000 0.00000000 1.36000000 0.00000000 1.30000000 F 12-31-2024 Goshen Village 3722 Mike Padgett Highway Augusta GA 30906 RICHMOND RT 45800 45800 0 0 1998 6775000.00000000 04-01-2023 6775000.00000000 04-01-2023 MAI 0.82500000 1.00000000 6 N Food Lion 33246 03-30-2032 Petsense 6162 10-31-2034 Victoria's Mexican Restaurant 2400 06-30-2028 01-01-2024 12-31-2024 0.00000000 546088.02000000 0.00000000 169347.51000000 0.00000000 376740.51000000 0.00000000 357562.88000000 CREFC 310244.96000000 0.00000000 1.21000000 0.00000000 1.15000000 F 12-31-2024 false false 10038995.92000000 57526.98000000 0.05180000 0.00010840 43335.00000000 0.00000000 14191.98000000 0.00000000 0.00000000 10024803.94000000 10024803.94000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 28 1 06-12-2025 07-11-2025 DBR Investments Co. Limited 03-24-2022 9990000.00000000 0 04-06-2032 0 0.04440000 0.04440000 3 1 0 05-06-2022 false PP 3 449716.56000000 9990000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 University Square 501 East Albertoni Street Carson CA 90746 LOS ANGELES RT 40808 40808 0 0 2008 17500000.00000000 01-08-2022 17500000.00000000 01-08-2022 MAI 1.00000000 1.00000000 6 X Ross Dress for Less Inc. 21700 01-31-2030 El Pescador 6505 09-30-2029 FB Foods of Carson LLC dba F 2200 11-30-2034 01-01-2024 12-31-2024 0.00000000 1666663.00000000 0.00000000 638479.13000000 0.00000000 1028183.87000000 0.00000000 988599.87000000 CREFC 450948.60000000 0.00000000 2.28000000 0.00000000 2.19000000 F 01-01-2025 false false 9990000.00000000 36963.00000000 0.04440000 0.00010840 36963.00000000 0.00000000 0.00000000 0.00000000 0.00000000 9990000.00000000 9990000.00000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 29 1 06-12-2025 07-11-2025 JPMorgan Chase Bank, National Association 04-14-2022 9500000.00000000 360 05-01-2032 360 0.05607000 0.05607000 3 1 0 06-01-2022 false PP 5 540063.12000000 9500000.00000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1600 Brittmoore 1600 Brittmoore Road Houston TX 77043 HARRIS IN 110231 110231 0 0 1981 2021 17400000.00000000 03-09-2022 17400000.00000000 03-09-2022 MAI 1.00000000 1.00000000 6 X US Living 110231 04-13-2037 0 0 01-01-2024 12-31-2024 0.00000000 944413.00000000 0.00000000 240644.00000000 0.00000000 703769.00000000 0.00000000 670700.00000000 CREFC 540063.00000000 0.00000000 1.30000000 0.00000000 1.24000000 F 12-31-2024 false false 9491288.94000000 54579.44000000 0.05607000 0.00010840 44348.05000000 0.00000000 10231.39000000 0.00000000 0.00000000 9481057.55000000 9481057.55000000 07-01-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 30 1 06-12-2025 07-11-2025 Goldman Sachs Bank USA 04-07-2022 9200000.00000000 360 05-06-2032 360 0.05070000 0.05070000 3 1 0 06-06-2022 false PP 2 0.00000000 9200000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Legacy Village 9 Du Rhu Drive Mobile AL 36608 MOBILE RT 81585 81585 0 0 2006 14200000.00000000 03-16-2022 14200000.00000000 03-16-2022 MAI 1.00000000 0.98040000 6 N Pottery Barn 13278 03-31-2027 Talbots 9222 03-31-2029 Alabama Outdoors 5600 10-31-2027 01-01-2024 12-31-2024 0.00000000 1952029.57000000 0.00000000 727829.42000000 0.00000000 1224200.15000000 0.00000000 1172218.15000000 CREFC 597383.04000000 0.00000000 2.05000000 0.00000000 1.96000000 F 12-31-2024 false false 8787415.29000000 49781.92000000 0.05070000 0.00059590 37126.83000000 0.00000000 12655.09000000 0.00000000 0.00000000 8774760.20000000 8774760.20000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 31 1 06-12-2025 07-11-2025 Citi Real Estate Funding Inc. 03-22-2022 3000000.00000000 120 04-06-2032 120 0.04990000 0.04990000 3 1 0 05-06-2022 false PP 3 36469.16000000 8650000.00000000 1 1 4 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Addison Airport Self Storage 4485 Glenn Curtiss Drive Addison TX 75001 DALLAS SS 0 0 37773 37773 1983 5300000.00000000 02-02-2022 5300000.00000000 02-02-2022 MAI 0.94530000 0.73750000 6 X 0 0 0 01-01-2024 12-31-2024 0.00000000 375929.00000000 0.00000000 181132.93000000 0.00000000 194796.07000000 0.00000000 189577.08000000 CREFC 152185.87000000 0.00000000 1.28000000 0.00000000 1.25000000 F 12-31-2024 Jensen Beach Self Storage 3250 Northeast Candice Avenue Jensen Beach FL 34957 MARTIN SS 0 0 23644 23644 1979 4200000.00000000 02-15-2022 4200000.00000000 02-15-2022 MAI 0.96692000 0.65980000 6 X 0 0 0 01-01-2024 12-31-2024 0.00000000 400627.00000000 0.00000000 208617.53000000 0.00000000 192009.47000000 0.00000000 187625.70000000 CREFC 127830.86000000 0.00000000 1.50000000 0.00000000 1.47000000 F 12-31-2024 Montrose Airport Self Storage 63224 La Salle Road Montrose CO 81401 MONTROSE SS 0 0 51918 51918 1984 3500000.00000000 02-24-2022 3500000.00000000 02-24-2022 MAI 0.93200000 0.84530000 6 X 0 0 0 01-01-2024 12-31-2024 0.00000000 347856.00000000 0.00000000 208662.35000000 0.00000000 139193.65000000 0.00000000 135539.75000000 CREFC 106547.66000000 0.00000000 1.31000000 0.00000000 1.27000000 F 12-31-2024 281 Mini Storage 3608 US Highway 281 George West TX 78022 LIVE OAK SS 0 0 37155 37155 1999 1775000.00000000 02-16-2022 1775000.00000000 02-16-2022 MAI 0.99327100 0.62600000 6 X 0 0 0 01-01-2024 12-31-2024 0.00000000 170938.00000000 0.00000000 67714.28000000 0.00000000 103223.72000000 0.00000000 101431.38000000 CREFC 52264.52000000 0.00000000 1.98000000 0.00000000 1.94000000 F 12-31-2024 false false 8650000.00000000 35969.58000000 0.04990000 0.00010840 35969.58000000 0.00000000 0.00000000 0.00000000 0.00000000 8650000.00000000 8650000.00000000 07-06-2025 1 false 0.00000000 0.00000000 2803.50000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 32 1 06-12-2025 07-11-2025 DBR Investments Co. Limited 04-08-2022 6500000.00000000 360 05-06-2032 360 0.05030000 0.05030000 3 1 0 06-06-2022 false PP 5 331491.00000000 6500000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Best Western North Phoenix 9455 North Black Canyon Highway Phoenix AZ 85021 MARICOPA LO 0 0 87 87 1997 2018 11100000.00000000 03-02-2022 11100000.00000000 03-02-2022 MAI 0.81100000 0.88330000 6 N 0 0 0 04-01-2024 03-31-2025 0.00000000 2499972.00000000 0.00000000 1772047.47000000 0.00000000 727924.53000000 0.00000000 627925.65000000 CREFC 405526.66000000 0.00000000 1.80000000 0.00000000 1.55000000 F 03-31-2025 false false 6402037.03000000 35012.68000000 0.05030000 0.00010840 26835.21000000 0.00000000 8177.47000000 0.00000000 0.00000000 6393859.56000000 6393859.56000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 33 1 06-12-2025 07-11-2025 Citi Real Estate Funding Inc. 03-23-2022 6500000.00000000 360 04-06-2027 359 0.05770000 0.05770000 3 1 0 05-06-2022 false PP 2 0.00000000 6493239.31000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Fairfield Inn & Suites Gainesville 1300 North Interstate 35 Gainesville TX 76240 COOKE LO 0 0 83 83 2019 10000000.00000000 01-04-2022 10000000.00000000 01-04-2022 MAI 0.84520000 0.84510000 6 N 0 0 0 04-01-2024 03-31-2025 0.00000000 3030925.00000000 0.00000000 1835374.36000000 0.00000000 1195550.64000000 0.00000000 1074313.64000000 CREFC 456178.32000000 0.00000000 2.62000000 0.00000000 2.36000000 F 03-31-2025 false false 6237948.88000000 38014.86000000 0.05770000 0.00010840 29994.14000000 0.00000000 8020.72000000 0.00000000 0.00000000 6229928.16000000 6229928.16000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 34 1 06-12-2025 07-11-2025 DBR Investments Co. Limited 04-08-2022 5755000.00000000 360 05-06-2032 360 0.05670000 0.05670000 3 1 0 06-06-2022 false PP 2 0.00000000 5755000.00000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Holiday Inn Express and Suites Uniontown 305 Mary Higginson Lane Uniontown PA 15401 FAYETTE LO 0 0 90 90 2016 8700000.00000000 12-01-2021 8700000.00000000 12-01-2021 MAI 0.75040000 0.68140000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 2622116.48000000 0.00000000 1548698.66000000 0.00000000 1073417.82000000 0.00000000 982837.82000000 CREFC 399512.64000000 0.00000000 2.69000000 0.00000000 2.46000000 F 03-31-2025 false false 5525578.17000000 33292.72000000 0.05670000 0.00010840 26108.36000000 0.00000000 7184.36000000 0.00000000 0.00000000 5518393.81000000 5518393.81000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 35 1 06-12-2025 07-11-2025 Goldman Sachs Bank USA 03-31-2022 5749935.00000000 0 04-06-2032 0 0.04890000 0.04890000 3 1 0 05-06-2022 false PP 3 285077.04000000 5749935.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Redwood Simpsonville II 113 Karland Drive Simpsonville SC 29680 GREENVILLE MF 0 0 38 38 2020 9540000.00000000 03-09-2022 9540000.00000000 03-09-2022 MAI 0.97400000 0.97370000 6 N 0 0 0 01-01-2024 12-31-2024 0.00000000 862012.00000000 0.00000000 374787.11000000 0.00000000 487224.89000000 0.00000000 479624.89000000 CREFC 285858.05000000 0.00000000 1.70000000 0.00000000 1.68000000 F 01-24-2025 false false 5749935.00000000 23430.99000000 0.04890000 0.00010840 23430.99000000 0.00000000 0.00000000 0.00000000 0.00000000 5749935.00000000 5749935.00000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 36 1 06-12-2025 07-11-2025 DBR Investments Co. Limited 03-30-2022 5670000.00000000 0 04-06-2032 0 0.04665000 0.04665000 3 1 0 05-06-2022 false PP 3 268179.24000000 5670000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Johns Hopkins MOB 2213 McElderry Street Baltimore MD 21205 BALTIMORE CITY OF 31752 31752 0 0 2006 8650000.00000000 02-17-2022 8650000.00000000 02-17-2022 MAI 1.00000000 1.00000000 6 X John Hopkins University 31752 12-31-2026 0 0 01-01-2024 12-31-2024 0.00000000 724453.00000000 0.00000000 104983.00000000 0.00000000 619470.00000000 0.00000000 612802.00000000 CREFC 268914.00000000 0.00000000 2.30000000 0.00000000 2.28000000 F 01-29-2025 false false 5670000.00000000 22042.13000000 0.04665000 0.00079590 22042.13000000 0.00000000 0.00000000 0.00000000 0.00000000 5670000.00000000 5670000.00000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 37 1 06-12-2025 07-11-2025 Citi Real Estate Funding Inc. 04-08-2022 3000000.00000000 360 05-06-2032 360 0.05520000 0.05520000 3 1 0 06-06-2022 false PP 3 167900.04000000 3000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 900 East Grand Avenue 900 East Grand Avenue Carbondale IL 62901 JACKSON MF 0 0 36 36 1992 2020 4700000.00000000 03-03-2022 4700000.00000000 03-03-2022 MAI 0.94400000 0.72220000 6 X 0 0 0 04-01-2024 03-31-2025 0.00000000 421771.00000000 0.00000000 275061.74000000 0.00000000 146709.26000000 0.00000000 133990.26000000 CREFC 167900.00000000 0.00000000 0.87000000 0.00000000 0.80000000 F 03-31-2025 false false 3000000.00000000 13800.00000000 0.05520000 0.00010840 13800.00000000 0.00000000 0.00000000 0.00000000 0.00000000 3000000.00000000 3000000.00000000 07-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000