XML 65 R7.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
4 Months Ended 8 Months Ended 12 Months Ended
Dec. 31, 2025
Sep. 11, 2025
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:          
Net loss $ (393,598) $ (26,990)   $ (21,580)  
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization 71 149   192  
Accretion of discount on investments, net 0 155   (14)  
Reduction in carrying amount of right-of-use assets 22 91   68  
Gain on lease remeasurement 0 0   (279)  
Net unrealized loss on digital assets, at fair value 194,508 0   0  
Other derivative loss 14,731 0   0  
Share-based compensation expense 21,710 0   0  
Goodwill and intangible asset impairment 140,785 0   0  
Non-cash transaction expenses 2,936 2,150   0  
Changes in operating assets and liabilities:          
Prepaid expenses (2,103) (227)   13  
Other current assets 520 (1,589)   (354)  
Other non-current assets 47 (723)   (1,464)  
Compensation and benefits payable 70 (1,018)   896  
Accounts payable and other liabilities (4,675) 9,793   927  
Net cash used in operating activities (24,976) (18,209)   (21,595)  
Cash flows from investing activities:          
Purchases of digital assets, at fair value (854,956) 0   0  
Purchases of intangible assets (80) (123)   0  
Purchases of property and equipment (12) 0   (24)  
Cash acquired through business combination 400 0   0  
Purchases of short-term investments 0 (4,271)   (32,203)  
Proceeds from short-term investments 0 20,871   29,026  
Net cash provided by (used in) investing activities (854,648) 16,477   (3,201)  
Cash flows from financing activities:          
Proceeds from issuance of Class A common stock 545,143 0   0  
Proceeds from issuance of pre-funded warrants 283,170 0   0  
Proceeds from warrant exercises 31,550 0   0  
Payment of issuance costs (41,986) 0   0  
Proceeds from issuance of preferred stock 161,212 0   28,950  
Preferred stock dividends paid (2,267) 0   0  
Payment of withholding tax on vesting of restricted stock (33,622) 0   0  
Redemption of preferred stock 0 (500)   (85)  
Net cash provided by (used in) financing activities 943,200 (500)   28,865  
Net increase (decrease) in cash and cash equivalents 63,576 (2,232)   4,069  
Cash and cash equivalents, beginning of period 3,923 6,155 $ 6,155 2,086  
Cash and cash equivalents, end of period 67,499 3,923 67,499 6,155 $ 2,086
Supplemental disclosures of cash flow information:          
Cash paid during the period for interest expense     0 0 0
Cash paid during the period for income taxes     0 0 0
Non-cash investing and financing activities:          
Accrued but unpaid financing offering costs 718 770   0  
Declared but unpaid preferred stock dividends 2,053   $ 2,053 0 $ 0
Class A common stock exchanged for digital assets 8,038 0   0  
Class A common stock issued as part of business combination 141,140 0   0  
Assets and liabilities resulting from business combination:          
Prepaid expenses 27 0   0  
Goodwill 140,039 0   0  
Intangible assets 746 0   0  
Other non-current assets 57 0   0  
Accounts payable and other liabilities $ 129 $ 0   $ 0