XML 48 R11.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Statements of Cash Flows (Unaudited) (Q2) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES        
Net loss $ (4,288,829) $ (3,113,441) $ (6,393,932) $ (4,931,197)
Adjustments to reconcile net loss to net cash used in operating activities:        
Stock based compensation 1,067,382 739,309 1,212,357 1,295,931
Depreciation and amortization 1,356 2,341 2,711 734
Changes in operating assets and liabilities:        
Prepaid expenses (188,514) (145,569) 1,453 (38,681)
Accounts payable and accrued liabilities 147,474 197,011 280,430 (133,207)
Contract liabilities 78 (1,759) (3,076) (1,203)
Net cash used in operating activities (3,261,053) (2,322,108) (4,900,057) (3,807,623)
CASH FLOWS FROM INVESTING ACTIVITIES        
Purchase of property and equipment (14,761) (13,559)
Purchase of intangible asset (200,000) (400,000) (100,000)
Net cash used in investing activities (214,761) (400,000) (113,559)
CASH FLOWS FROM FINANCING ACTIVITIES        
Series A Convertible Preferred stock issued 1,345,000 2,647,500
Class B common stock subscription proceeds received, net 194,434    
Proceeds from Class B common stock issued, net 3,118,870 2,388,858 6,885,204
Net cash provided by financing activities 3,118,870 1,539,434 5,036,358 6,708,328
Net change in cash (142,183) (997,435) (263,699) 2,787,146
Cash at beginning of period 2,660,624 2,924,323 2,924,323 137,177
Cash at end of period 2,518,441 1,926,888 2,660,624 2,924,323
SUPPLEMENTAL CASH FLOW INFORMATION:        
Cash paid for income taxes
Cash paid for interest
NON CASH INVESTING AND FINANCING ACTIVITIES        
Conversion from Class A to Class B common stock 17 68
Conversion from Series A Convertible Preferred stock to Class B common stock 35,195 54,110  
Class B Common stock issued for purchase of intangible asset $ 9,500 $ 9,500