XML 217 R85.htm IDEA: XBRL DOCUMENT v3.24.4
Share-Based Compensation - Schedule of Share Option Activity (Details)
12 Months Ended
Dec. 31, 2023
£ / shares
shares
Dec. 31, 2023
£ / shares
$ / shares
shares
Dec. 31, 2022
£ / shares
shares
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2022
USD ($)
shares
2022 LTIP [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Number of share options Beginning | shares 15,750,000 15,750,000 0    
Number of share options Issued | shares     15,750,000    
Number of share options Exercised | shares     0    
Number of share options Cancelled/Forfeited | shares     0    
Number of share options Ending | shares     15,750,000    
Number of share options Vested and exercisable | shares         5,700,000
Number of share options Vested and expected to vest | shares         15,750,000
Weighted- Average Exercise Price Beginning | £ / shares £ 0.0001   £ 0    
Weighted- Average Exercise Price Issued | £ / shares     0.0001    
Weighted- Average Exercise Price Exercised | £ / shares     0    
Weighted- Average Exercise Price Cancelled/Forfeited | £ / shares     0    
Weighted- Average Exercise Price Ending | £ / shares     0.0001    
Weighted- Average Exercise Price Vested and expected to vest | £ / shares     0.0001    
Weighted- Average Exercise Price Vested and exercisable | £ / shares     £ 0.0001    
Weighted- Average Remaining Contractual life Outstanding     6 years 6 months    
Weighted- Average Remaining Contractual life Vested and exercisable     5 years    
Weighted- Average Remaining Contractual life Vested and expected to vest     6 years 6 months    
Aggregate Intrinsic Value Outstanding | $         $ 19,200,000
Aggregate Intrinsic Value Vested and exercisable | $         7,000,000
Aggregate Intrinsic Value Vested and expected to vest | $         19,200,000
2023 LTIP [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Number of share options Beginning | shares 15,750,000 15,750,000      
Number of share options Issued | shares 49,305,537 49,305,537      
Number of share options Exercised | shares 0 0      
Number of share options Cancelled/Forfeited | shares 0 0      
Number of share options Ending | shares 65,055,537 65,055,537 15,750,000    
Number of share options Vested and exercisable | shares       11,600,000  
Number of share options Vested and expected to vest | shares       65,055,537  
Weighted- Average Exercise Price Beginning | £ / shares £ 0.0001        
Weighted- Average Exercise Price Issued | £ / shares 0.0001        
Weighted- Average Exercise Price Exercised | £ / shares 0        
Weighted- Average Exercise Price Cancelled/Forfeited | £ / shares 0        
Weighted- Average Exercise Price Ending | £ / shares 0.0001   £ 0.0001    
Weighted- Average Exercise Price Vested and expected to vest | £ / shares 0.0001 £ 0.0001      
Weighted- Average Exercise Price Vested and exercisable | £ / shares £ 0.0001 £ 0.0001      
Weighted- Average Remaining Contractual life Outstanding 5 years 6 months 5 years 6 months 6 years 6 months    
Weighted- Average Remaining Contractual life Issued 5 years 10 months 24 days 5 years 10 months 24 days      
Weighted- Average Remaining Contractual life Vested and exercisable 5 years 5 years      
Weighted- Average Remaining Contractual life Vested and expected to vest 6 years 6 months 6 years 6 months      
Aggregate Intrinsic Value Outstanding | $       $ 24.1 $ 19.2
Aggregate Intrinsic Value Issued | $ / shares   £ 4.9      
Aggregate Intrinsic Value Vested and exercisable | $       13.9  
Aggregate Intrinsic Value Vested and expected to vest | $       $ 24.1