XML 74 R60.htm IDEA: XBRL DOCUMENT v3.24.4
Basis of Presentation and Summary of Significant Accounting Policies - Schedule of Restatement of Consolidated Balance Sheet (Details) - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Current assets          
Cash $ 60,298 $ 10,441   $ 39,380  
Accounts receivable       8,855  
Receivables from related party 11,434 12,534   8,855  
Prepayments and other current assets       1,039,260  
Total current assets 502,423 321,988   1,087,495  
Non-current assets          
Property and equipment, net 61,542 79,593   110,998  
Intangible assets 3,396,489 2,134,903   450,446  
Total non-current assets 3,458,031 2,214,496   561,444  
Total assets 3,960,454 2,536,484   1,648,939  
Current liabilities:          
Accounts payable 4,055,537 4,569,703   3,728,974  
Due to related party 1,093,471 777,576   621,791  
Accrued expenses and other payables 4,708,590 4,492,790   2,640,384  
Short term debt to related party       697,067  
Ordinary shares payable [1] 10,236,655 8,223,928      
Total current liabilities 22,776,285 56,821,368   7,688,216  
Non-current liabilities          
Convertible debt 38,737,594 0   25,302,709  
Share-based payment liability   0   1,177,617  
Total non-current liabilities 44,133,296 0   26,480,326  
Total liabilities 66,909,581 56,821,368   34,168,542  
Liabilities and Shareholder's deficit          
Ordinary shares 127,313 127,310   126,677  
Series A shares 3,868 3,868   3,868  
Additional paid-in capital   172,204,832   163,165,083  
Share subscription receivable (178,720) (178,720) [2]   (178,720) [2]  
Accumulated deficit (239,133,876) (226,291,430)   (195,555,332)  
Accumulated other comprehensive loss (42,653) (150,744)   (81,179)  
Total shareholders' deficit (62,949,127) (54,284,884) $ (44,597,221) (32,519,603) $ (1,192,451)
Total liabilities and shareholders' deficit 3,960,454 2,536,484   1,648,939  
As filed [Member]          
Current assets          
Cash     122,364 41,709  
Accounts receivable     75,353 74,748  
Receivables from related party       607,726  
Prepayments and other current assets     738,274 1,202,572  
Total current assets     935,991 1,926,755  
Non-current assets          
Property and equipment, net     119,591 139,560  
Goodwill       1,061,763  
Intangible assets     589,524 6,237,443  
Total non-current assets     709,115 7,738,766  
Total assets     1,645,106 9,365,521  
Current liabilities:          
Accounts payable   4,569,703 4,050,668 4,262,476  
Due to related party     895,170 225,120  
Accrued expenses and other payables     2,875,038 3,488,909  
Short term debt     762,505    
Short term debt to related party     5,661,193 697,067  
Ordinary shares payable     1,786,335 0  
Total current liabilities     16,030,909 8,673,572  
Non-current liabilities          
Convertible debt     30,968,733 25,302,709  
Share-based payment liability     1,242,533 1,177,616  
Deferred tax liability       1,526,622  
Total non-current liabilities     32,211,266 28,006,947  
Total liabilities     48,242,175 36,680,519  
Liabilities and Shareholder's deficit          
Ordinary shares     127,310 126,677  
Series A shares     3,868 3,868  
Additional paid-in capital   172,202,839 168,358,010 163,163,090  
Share subscription receivable     (178,720) (178,720)  
Accumulated deficit     (213,740,307) (189,171,542)  
Accumulated other comprehensive loss     (1,169,223) (1,260,364)  
Total shareholders' deficit     (46,597,069) (27,314,998)  
Total liabilities and shareholders' deficit     1,645,106 9,365,521  
As filed [Member] | Deferred shares [Member]          
Liabilities and Shareholder's deficit          
Ordinary shares   1,993 1,993 1,993  
Restatement adjustments [Member]          
Current assets          
Cash     (1,275) (2,329)  
Accounts receivable     (67,032) (65,893)  
Receivables from related party       (607,726)  
Prepayments and other current assets     (161,304) (163,312)  
Total current assets     (229,611) (839,260)  
Non-current assets          
Property and equipment, net     (24,263) (28,562)  
Goodwill       (1,061,763)  
Intangible assets     (18,225) (5,786,997)  
Total non-current assets     (42,488) (6,877,322)  
Total assets 0.3 7,700,000 (272,099) (7,716,582)  
Current liabilities:          
Accounts payable     (74,773) (533,502)  
Due to related party     (795,050) 396,671  
Accrued expenses and other payables     (348,254) (848,525)  
Total current liabilities     (1,218,077) (985,356)  
Non-current liabilities          
Convertible debt     (1,053,869)    
Deferred tax liability       (1,526,622)  
Total non-current liabilities     (1,053,869) (1,526,622)  
Total liabilities $ 300,000 7,700,000 (2,271,946) (2,511,978)  
Liabilities and Shareholder's deficit          
Additional paid-in capital   1,993 1,993 1,993  
Accumulated deficit     908,901 (6,383,790)  
Accumulated other comprehensive loss     1,090,946 1,179,185  
Total shareholders' deficit     1,999,847 (5,204,605)  
Total liabilities and shareholders' deficit     (272,099) (7,716,583)  
Restatement adjustments [Member] | Deferred shares [Member]          
Liabilities and Shareholder's deficit          
Ordinary shares   $ (1,993) (1,993) $ (1,993)  
As restated [Member]          
Current assets          
Cash     121,089    
Accounts receivable     8,321    
Prepayments and other current assets     576,970    
Total current assets     706,380    
Non-current assets          
Property and equipment, net     95,328    
Intangible assets     571,299    
Total non-current assets     666,627    
Total assets     1,373,007    
Current liabilities:          
Accounts payable     3,975,895    
Due to related party     100,120    
Accrued expenses and other payables     2,526,784    
Short term debt     762,505    
Short term debt to related party     5,661,193    
Ordinary shares payable     1,786,335    
Total current liabilities     14,812,832    
Non-current liabilities          
Convertible debt     29,914,864    
Share-based payment liability     1,242,533    
Total non-current liabilities     31,157,397    
Total liabilities     45,970,229    
Liabilities and Shareholder's deficit          
Ordinary shares     127,310    
Series A shares     3,868    
Additional paid-in capital     168,360,003    
Share subscription receivable     (178,720)    
Accumulated deficit     (212,831,406)    
Accumulated other comprehensive loss     (78,277)    
Total shareholders' deficit     (44,597,222)    
Total liabilities and shareholders' deficit     $ 1,373,007    
[1] On May 25, 2023, the Company offered to all existing investors and employees of the Company an advanced subscription agreement for ordinary shares of the Company at a discount from the pre-close equity value of the Company per share (“the Rights Issue”) in connection with its business combination with Armada Acquisition Corp I (refer to note 5.3). The Company expects prior to the close of the business combination to complete a reorganization under the Demerger, such that the existing shares transferred from Rezolve Limited to Rezolve AI Limited would result in a transfer of shares of approximately 6.13 ordinary shares of Rezolve Limited for one share of Rezolve AI Limited. In connection with the funding received through advanced subscription agreements as of June 30, 2023, the number of ordinary shares to be issued as part of the Rights Issue post re-organization is fixed at 1,115,217 and will not fluctuate with the Company’s pre-close equity value of the Company or that of Armada Acquisition Corp I. The Company may received additional funding under advanced subscription agreements which would increase the number of Ordinary shares to issue post-reorganization.
[2] Includes related party balances of $(119,844) as at December 31, 2023 and 2022, refer to note 14.