XML 61 R47.htm IDEA: XBRL DOCUMENT v3.24.4
Related Party Disclosures (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Related Party Transactions [Abstract]    
Summary of Transactions and outstanding balances of related parties

Transactions with and outstanding balances with related parties were as follows:

Transactions during the period

 

 

 

June 30, 2024

 

 

June 30, 2023

 

Share Capital Issued at nominal value

 

 

 

 

 

 

Igor Lychagov (number of Ordinary shares issued in 2023 - 163,265)

 

 

 

20

 

Loans repaid

 

 

 

 

 

 

DBLP Sea Cow Ltd.

 

 

 

250,000

 

Loans taken

 

 

 

 

 

 

Steve Perry

 

 

 

125,000

 

Igor Lychagov

 

 

 

4,000,000

 

Convertible promissory notes

 

 

 

 

 

 

DBLP Sea Cow Limited

 

1,250,000

 

 

 

Arthur Yao

 

93,750

 

 

 

Adam Wagner

 

31,250

 

 

 

John Wagner

 

19,844

 

 

 

Stephen Perry

 

63,500

 

 

 

Sauvik Banerjee

 

27,413

 

 

 

Anthony Sharp

 

79,250

 

 

 

Reimbursement of expenses

 

 

 

 

 

 

Dan Wagner

 

50,000

 

 

79,180

 

Managerial remuneration

 

 

 

 

 

 

Key Management Personnel

 

 

 

 

 

 

Dan Wagner

 

151,799

 

 

147,702

 

Salman Ahmad

 

113,849

 

 

110,776

 

Richard Burchill

 

139,149

 

 

135,393

 

Sauvik Banerjjee

 

195,075

 

 

115,682

 

Share-based compensation

 

 

 

 

 

 

DBLP Sea Cow Ltd

 

1,250,000

 

 

 

 

Richard Burchill

 

673,282

 

 

673,282

 

Sauvik Banerjjee

 

345,896

 

 

345,896

 

Peter Vesco

 

100,000

 

 

 

Arthur Yao

 

100,000

 

 

 

Consulting fees

 

 

 

 

 

 

DBLP Sea Cow

 

150,000

 

 

150,000

 

Peter Vesco

 

189,749

 

 

184,627

 

Arthur Yao

 

150,000

 

 

150,000

 

Director remuneration

 

 

 

 

 

 

Anthony Sharp

 

184,627

 

 

200,129

 

Sir David Wright

 

46,157

 

 

49,212

 

Steve Perry

 

46,157

 

 

49,212

 

Derek Smith

 

46,157

 

 

49,212

 

Business development expenses

 

 

 

 

 

 

Rezolve China (2)

 

 

 

570,917

 

 

(1)
DBLP Sea Cow Ltd. (a company incorporated in the Seychelles) (“DBLP Sea Cow”) is wholly legally owned by Dan Wagner, Chief Executive Officer of Rezolve.
The Company has expensed all cash transferred to its subsidiary Rezolve China. Please refer to the basis of presentation discussed in note 2.1.

Transactions and outstanding balances of related parties were as follows:

Transactions during the year

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

(as restated)

 

 

(as restated)

 

Share Capital Issued at nominal value

 

 

 

 

 

 

DBLP Sea Cow (2) (number of ordinary shares issued
   in 2–23 –
Nil and 2–22 – 27,246,461)

 

$

 

 

$

3,225

 

Loans Repaid

 

 

 

 

 

 

DBLP Sea Cow (2)

 

 

250,000

 

 

 

 

Convertible Loans taken

 

 

 

 

 

 

Steve Perry

 

 

132,269

 

 

 

 

Loans Taken

 

 

 

 

 

 

Dan Wagner

 

 

191,405

 

 

 

 

Igor Lychagov

 

 

5,587,343

 

 

 

 

Managerial remuneration

 

 

 

 

 

 

Key Management Personnel

 

 

 

 

 

 

Dan Wagner

 

 

296,067

 

 

 

298,654

 

Salman Ahmad

 

 

222,535

 

 

 

207,395

 

Richard Burchill

 

 

271,395

 

 

 

273,761

 

Sauvik Banerjee

 

 

393,440

 

 

 

188,972

 

 

 

1,183,437

 

 

 

968,782

 

Sales and marketing

 

 

393,440

 

 

 

188,972

 

General and Administrative

 

 

789,997

 

 

 

779,810

 

 

 

1,183,437

 

 

 

968,782

 

Share-based compensation

 

 

 

 

 

 

DBLP Sea Cow (2)

 

 

756,944

 

 

 

33,374,018

 

Richard Burchill

 

 

1,326,703

 

 

 

 

Steve Perry

 

 

 

 

 

2,449,787

 

Peter Vesco

 

 

60,556

 

 

 

 

Arthur Yao (1)

 

 

60,556

 

 

 

 

Sauvik Banerjee

 

 

842,746

 

 

 

 

Derek Smith

 

 

 

 

 

3,677,896

 

 

 

3,047,505

 

 

 

39,501,701

 

Sales and marketing

 

 

963,858

 

 

 

 

General and Administrative

 

 

2,083,647

 

 

 

39,501,701

 

 

 

3,047,505

 

 

 

39,501,701

 

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

(as restated)

 

 

(as restated)

 

Consulting fees

 

 

 

 

 

 

DBLP Sea Cow (2)

 

 

300,000

 

 

 

300,000

 

Peter Vesco

 

 

414,926

 

 

 

380,805

 

Arthur Yao (1)

 

 

300,000

 

 

 

300,000

 

 

 

1,014,926

 

 

 

980,805

 

Sales and marketing

 

 

714,926

 

 

 

680,805

 

General and Administrative

 

 

300,000

 

 

 

300,000

 

 

 

1,014,926

 

 

 

980,805

 

Director remuneration

 

 

 

 

 

 

Sir David Wright

 

 

92,521

 

 

 

87,107

 

Anthony Sharp

 

 

380,084

 

 

 

376,428

 

Steve Perry

 

 

92,521

 

 

 

93,329

 

Derek Smith

 

 

92,521

 

 

 

93,329

 

 

 

657,647

 

 

 

650,193

 

Sales and marketing

 

 

 

 

 

 

General and Administrative

 

 

657,647

 

 

 

650,193

 

 

 

657,647

 

 

 

650,193

 

Management remuneration

 

 

 

 

 

 

Sales and marketing

 

 

2,072,224

 

 

 

869,777

 

General and Administrative

 

 

3,831,291

 

 

 

41,231,704

 

 

 

5,903,515

 

 

 

42,101,481

 

Business development expenses

 

 

 

 

 

 

Rezolve China (3)

 

 

777,161

 

 

 

7,136,168

 

 

(2)
DBLP Sea Cow Ltd. (a company incorporated in the Seychelles) (“DBLP Sea Cow”) is wholly legally owned by Dan Wagner, Chief Executive Officer of Rezolve.
(3)
The Company has expensed all cash transferred to its subsidiary Rezolve China. Please refer to the basis of presentation discussed in note 2.1.
Summary of Outstanding balances as at reporting date

Outstanding balances as at reporting date

 

 

 

June 30, 2024

$

 

 

December 31, 2023

$

 

Unsecured Loans payable

 

 

 

 

 

 

DBLP Sea Cow

 

447,067

 

 

447,067

 

Trade and other payables

 

 

 

 

 

 

DBLP Sea Cow

 

450,000

 

 

350,000

 

Dan Wagner

 

334,725

 

 

147,485

 

Arthur Yao

 

151,105

 

 

61,495

 

Peter Vesco

 

30,407

 

 

31,248

 

Sauvik Banerjjee

 

 

 

58,320

 

Anthony Sharp

 

126,223

 

 

127,325

 

Steve Perry

 

 

 

1,133

 

Share Subscription Receivables

 

 

 

 

 

 

Dan Wagner

 

111,845

 

 

111,845

 

DBLP Sea Cow

 

7,999

 

 

7,999

 

Convertible debt

 

 

 

 

 

 

Steve Perry (note 5.2)

 

136,943

 

 

125,000

 

Igor Lychagov (note 5.3)

 

6,028,177

 

 

5,587,343

 

Convertible promissory notes

 

 

 

 

 

 

DBLP Sea Cow Limited

 

1,260,417

 

 

 

Arthur Yao

 

94,531

 

 

 

Adam Wagner

 

31,510

 

 

 

John Wagner

 

20,009

 

 

 

Stephen Perry

 

64,029

 

 

 

Sauvik Banerjee

 

27,641

 

 

 

Anthony Sharp

 

79,910

 

 

 

Outstanding balances as at reporting date

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

$
(as restated)

 

 

$
(as restated)

 

Short term debt to related party

 

 

 

 

 

 

DBLP Sea Cow (2)

 

 

447,067

 

 

 

697,067

 

Dan Wagner

 

 

191,405

 

 

 

 

Igor Lychagov

 

 

5,587,343

 

 

 

 

 

 

6,225,815

 

 

 

697,067

 

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

$
(as restated)

 

 

$
(as restated)

 

Due to related party

 

 

 

 

 

 

DBLP Sea Cow (2)

 

 

350,000

 

 

 

225,000

 

Dan Wagner

 

 

147,605

 

 

 

172,476

 

Richard Burchill

 

 

 

 

 

535

 

Arthur Yao

 

 

61,945

 

 

 

51,414

 

Peter Vesco

 

 

31,248

 

 

 

42,906

 

Steve Perry

 

 

1,133

 

 

 

 

Sauvik Banerjjee

 

 

58,320

 

 

 

 

Anthony Sharp

 

 

127,325

 

 

 

129,460

 

 

 

777,576

 

 

 

621,791

 

Short term convertible debt

 

 

 

 

 

 

Steve Perry

 

 

132,269

 

 

 

 

Share Subscription Receivables

 

 

 

 

 

 

Dan Wagner

 

 

111,845

 

 

 

111,845

 

DBLP Sea Cow (2)

 

 

7,999

 

 

 

7,999

 

 

 

119,844

 

 

 

119,844

 

 

DBLP Sea Cow Ltd. (a company incorporated in the Seychelles) (“DBLP Sea Cow”) is wholly legally owned by Dan Wagner, Chief Executive Officer of Rezolve.