XML 188 R54.htm IDEA: XBRL DOCUMENT v3.24.4
Significant Accounting Policies (Details Narrative)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Apr. 18, 2024
USD ($)
shares
Jun. 26, 2023
USD ($)
shares
Aug. 17, 2021
USD ($)
Jun. 16, 2021
USD ($)
Director
shares
Jun. 30, 2024
USD ($)
$ / shares
shares
Mar. 31, 2024
USD ($)
shares
Dec. 31, 2023
USD ($)
Director
$ / shares
shares
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jun. 30, 2024
USD ($)
$ / shares
shares
Mar. 31, 2024
USD ($)
Director
shares
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Jun. 30, 2024
USD ($)
Director
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
Director
shares
Dec. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
shares
Dec. 31, 2021
Dec. 31, 2023
£ / shares
Retained earnings accumulated deficit         $ (239,133,876)   $ (226,291,430)     $ (195,555,332) $ (239,133,876)       $ (239,133,876) $ (226,291,430)   $ (226,291,430)   $ (195,555,332)      
Net loss                     (12,842,446)   $ (17,276,072)         (30,736,098)   (110,712,948)      
Net cash used in operating activities                     (4,898,451)   $ (8,818,307)         (13,001,875)   (26,788,906)      
Cash and cash equivalents         60,000.00   10,000.00     30,000.00 60,000.00       60,000.00 10,000.00   10,000.00   $ 30,000.00      
Net current assets         $ 18,800,000   $ 57,300,000       $ 18,800,000       $ 18,800,000 $ 57,300,000   $ 57,300,000          
Share based compensation by share based award number of shares for immediate recognition of award in the absence of recognition | shares                     58,315,800             58,315,800          
Allocated share based compensation had there been no restriction                     $ 13,995,792             $ 36,738,954          
Fair value per employee share for the purposes of estimate | $ / shares         $ 0.24   $ 63       $ 0.24       $ 0.24 $ 63   $ 63          
Exercise price per employee share for the purposes of estimate | (per share)         $ 0.0001           $ 0.0001       $ 0.0001               £ 0.0001
Effective income tax reconciliation percentage                     (0.50%)   (0.40%)                    
Statutory tax rate percentage                 19.00%   25.00%         25.00%   23.50%   19.00%   19.00%  
Executive Officer [Member]                                              
Shares of common stock transferred | shares   100,000                                          
Armada Acquisition Corp I [Member]                                              
Retained earnings accumulated deficit         $ (11,059,758) $ (9,636,663) $ (9,314,780)       $ (11,059,758) $ (9,636,663)     $ (11,059,758) $ (9,314,780)   $ (9,314,780) $ (8,486,582)   $ (4,091,693)    
Net loss         (1,423,095) (380,846) (360,314) $ (559,584) $ (27,143) 607,027   (741,160)   $ 579,884 (2,164,255)   $ 20,300   (320,150)   (3,622,794)    
Net cash used in operating activities             (115,339)     (264,331)   (378,057)   (1,195,701) (636,814)   (1,391,186)   (1,860,042)   (913,835)    
Cash and cash equivalents         $ 13,242 $ 107,722 54,405       $ 13,242 107,722     13,242 $ 54,405   $ 54,405 60,284   $ 177,578    
Exceed limit             $ 250,000         $ 250,000     $ 250,000       $ 250,000        
Shares of common stock subject to possible redemption | shares         1,417,687 1,417,687 2,363,349       1,417,687 1,417,687     1,417,687 2,363,349   2,363,349 2,363,349   15,000,000    
Fair value of converted shares   $ 207,200   $ 509,552                                      
Compensation expense   $ 100,800     $ 75,600   $ 50,400       $ 75,600       $ 75,600 $ 50,400   $ 50,400 $ 106,400        
Stock-based compensation         $ 526,209 $ 25,200 $ 50,400 $ 134,363 $ 27,963 $ 27,963   $ 75,600   $ 55,926 $ 601,809   $ 190,289   $ 218,254   $ 111,852    
Offering costs     $ 3,537,515                                        
Underwriting commissions     1,500,000                                        
Other offering costs     $ 2,037,515                                        
Effective income tax reconciliation percentage         (2.77%) (14.11%) (23.19%) (17.26%) (117.43%) (30.01%)   (18.35%)   (43.32%) (7.62%)   (96.28%)   (207.49%)   4.25%    
Statutory tax rate percentage         21.00% 21.00% 21.00% 21.00% 21.00% 21.00%   21.00%   21.00% 21.00%   21.00%   21.00%   21.00%    
Sharebased compensation arrangement by sharebased payment award options remaining number of shares vested | shares   190,000                                          
Armada Acquisition Corp I [Member] | Share-Based Payment Arrangement, Tranche Two [Member]                                              
Sharebased compensation arrangement by sharebased payment award options remaining number of shares vested | shares   90,000                                          
Armada Acquisition Corp I [Member] | Share-Based Payment Arrangement, Tranche One [Member]                                              
Sharebased compensation arrangement by sharebased payment award options remaining number of shares vested | shares   90,000                                          
Armada Acquisition Corp I [Member] | Sponsor [Member]                                              
Sharebased compensation arrangement by sharebased payment award options remaining number of shares vested | shares   180,000                                          
Armada Acquisition Corp I [Member] | Founder Shares [Member] | Sponsor [Member]                                              
Interse transfer of shares made | shares 150,000                                            
Interse transfer of shares made value $ 900                                            
Armada Acquisition Corp I [Member] | President [Member]                                              
Shares of common stock transferred | shares       50,000                                      
Armada Acquisition Corp I [Member] | Director [Member]                                              
Shares of common stock transferred | shares   90,000   35,000                                      
Number of independent directors | Director       3     3         3     3       3        
Armada Acquisition Corp I [Member] | Chief Executive Officer [Member] | Founder Shares [Member]                                              
Interse transfer of shares received | shares 75,000                                            
Armada Acquisition Corp I [Member] | Three Independent Directors [Member]                                              
Shares of common stock transferred | shares   270,000                                          
Armada Acquisition Corp I [Member] | Executive Officer [Member]                                              
Shares of common stock transferred | shares   100,000                                          
Armada Acquisition Corp I [Member] | IPO [Member]                                              
Share-based compensation arrangement by share-based payment award, options, vested, number of shares | shares             100,000         100,000     100,000       100,000        
Sharebased compensation arrangement by sharebased payment award options remaining number of shares vested | shares             105,000         105,000     105,000       105,000        
Armada Acquisition Corp I [Member] | Warrant [Member]                                              
Warrants exercise to purchase common stock | shares             7,500,000         7,500,000     7,500,000       7,500,000