XML 138 R4.htm IDEA: XBRL DOCUMENT v3.24.4
CONDENSED STATEMENT OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Mar. 31, 2024
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Sep. 30, 2023
Sep. 30, 2022
Armada Acquisition Corp I [Member]                        
Operating expenses                        
Total operating expenses $ 844,718 $ 459,911 $ 571,529 $ 775,911 $ 790,735 $ 394,352 $ 1,031,440 $ 1,185,087 $ 1,876,158 $ 1,960,998 $ 2,570,872 $ 4,391,263
Stock-based compensation 526,209 25,200 50,400 134,363 27,963 27,963 75,600 55,926 601,809 190,289 218,254 111,852
Loss from operations (1,370,927) (485,111) (621,929) (910,274) (818,698) (422,315) (1,107,040) (1,241,013) (2,477,967) (2,151,287) (2,789,126) (4,503,115)
Other (expense) income                        
Interest expense (220,050) (118,811) (5,387) 0 0 0 (124,198) 0 (344,248) 0    
Trust interest income 206,289 270,156 334,836 433,066 974,408 1,289,673 604,992 2,264,081 811,281 2,697,147 3,084,260 1,025,942
Other non-operating income (expense), net (13,761) 151,345   433,066 974,408   480,794 2,264,081 467,033 2,697,147 3,084,260 1,025,942
Total other income     329,449     1,289,673            
Income (Loss) before provision for income taxes (1,384,688) (333,766) (292,480) (477,208) 155,710 867,358 (626,246) 1,023,068 (2,010,934) 545,860 295,134 (3,477,173)
Income tax expense 38,407 47,080 67,834 82,376 182,853 260,331 114,914 443,184 153,321 525,560 615,284 145,621
Net (loss) income (1,423,095) (380,846) $ (360,314) (559,584) (27,143) $ 607,027 (741,160) 579,884 (2,164,255) 20,300 (320,150) (3,622,794)
Armada Acquisition Corp I [Member] | Common Stock [Member]                        
Other (expense) income                        
Net (loss) income $ (1,140,024) $ (285,914)   $ (346,585) $ (11,538)   $ (539,730) $ 193,497 $ (1,625,155) $ 8,004 $ (140,949) $ (998,785)
Basic Weighted-average shares outstanding 5,709,500 5,709,500   5,709,500 5,709,500   5,709,500 5,709,500 5,709,500 5,709,500 5,709,500 5,709,500
Diluted Weighted-average shares outstanding 5,709,500 5,709,500   5,709,500 5,709,500   5,709,500 5,709,500 5,709,500 5,709,500 5,709,500 5,709,500
Basic net (loss) income per share $ (0.2) $ (0.05)   $ (0.06) $ (0)   $ (0.09) $ 0.03 $ (0.28) $ 0 $ (0.02) $ (0.17)
Diluted net (loss) income per share $ (0.2) $ (0.05)   $ (0.06) $ (0)   $ (0.09) $ 0.03 $ (0.28) $ 0 $ (0.02) $ (0.17)
Armada Acquisition Corp I [Member] | Common Stock [Member] | Common stock subject to possible redemption [Member]                        
Other (expense) income                        
Basic Weighted-average shares outstanding 1,417,687 1,895,714 2,363,349 3,508,852 7,722,273 15,000,000 2,130,809 11,401,124 1,893,969 8,770,367 7,259,013 15,000,000
Diluted Weighted-average shares outstanding 1,417,687 1,895,714 2,363,349 3,508,852 7,722,273 15,000,000 2,130,809 11,401,124 1,893,969 8,770,367 7,259,013 15,000,000
Basic net (loss) income per share $ (0.2) $ (0.05) $ (0.04) $ (0.06) $ (0) $ 0.03 $ (0.09) $ 0.03 $ (0.28) $ 0 $ (0.02) $ (0.17)
Diluted net (loss) income per share $ (0.2) $ (0.05) $ (0.04) $ (0.06) $ (0) $ 0.03 $ (0.09) $ 0.03 $ (0.28) $ 0 $ (0.02) $ (0.17)
Armada Acquisition Corp I [Member] | Common Stock [Member] | Non-redeemable common stock [Member]                        
Other (expense) income                        
Basic Weighted-average shares outstanding 5,709,500 5,709,500 5,709,500 5,709,500 5,709,500 5,709,500 5,709,500 5,709,500 5,709,500 5,709,500 5,709,500 5,709,500
Diluted Weighted-average shares outstanding 5,709,500 5,709,500 5,709,500 5,709,500 5,709,500 5,709,500 5,709,500 5,709,500 5,709,500 5,709,500 5,709,500 5,709,500
Basic net (loss) income per share $ (0.2) $ (0.05) $ (0.04) $ (0.06) $ (0) $ 0.03 $ (0.09) $ 0.03 $ (0.28)   $ (0.02) $ (0.17)
Diluted net (loss) income per share $ (0.2) $ (0.05) $ (0.04) $ (0.06) $ (0) $ 0.03 $ (0.09) $ 0.03 $ (0.28) $ 0 $ (0.02) $ (0.17)