XML 68 R55.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Basis of Presentation and Summary of Significant Accounting Policies - Schedule of Restatement of Consolidated Balance Sheet (Details) - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Current assets      
Cash $ 10,441 $ 39,380  
Accounts receivable   8,855  
Receivables from related party 12,534 8,855  
Prepayments and other current assets   1,039,260  
Total current assets 321,988 1,087,495  
Non-current assets      
Property and equipment, net 79,593 110,998  
Intangible assets 2,134,903 450,446  
Total non-current assets 2,214,496 561,444  
Total assets 2,536,484 1,648,939  
Current liabilities:      
Short term debt to related party   697,067  
Accounts payable 4,569,703 3,728,974  
Due to related party 777,576 621,791  
Accrued expenses and other payables 4,492,790 2,640,384  
Total current liabilities 56,821,368 7,688,216  
Liabilities, Noncurrent [Abstract]      
Convertible debt 0 25,302,709  
Share-based payment liability 0 1,177,617  
Total non-current liabilities 0 26,480,326  
Total liabilities 56,821,368 34,168,542  
Liabilities and Shareholder's deficit      
Ordinary shares 127,310 126,677  
Series A shares 3,868 3,868  
Additional paid-in capital 172,204,832 163,165,083  
Share subscription receivable [1] (178,720) (178,720)  
Accumulated deficit (226,291,430) (195,555,332)  
Accumulated other comprehensive loss (150,744) (81,179)  
Total shareholders' deficit (54,284,884) (32,519,603) $ (1,192,451)
Total liabilities and shareholders' deficit 2,536,484 1,648,939  
As filed [Member]      
Current assets      
Cash   41,709  
Accounts receivable   74,748  
Receivables from related party   607,726  
Prepayments and other current assets   1,202,572  
Total current assets   1,926,755  
Non-current assets      
Property and equipment, net   139,560  
Goodwill   1,061,763  
Intangible assets   6,237,443  
Total non-current assets   7,738,766  
Total assets   9,365,521  
Current liabilities:      
Short term debt to related party   697,067  
Accounts payable   4,262,476  
Due to related party   225,120  
Accrued expenses and other payables   3,488,909  
Total current liabilities   8,673,572  
Liabilities, Noncurrent [Abstract]      
Convertible debt   25,302,709  
Share-based payment liability   1,177,616  
Deferred tax liability   1,526,622  
Total non-current liabilities   28,006,947  
Total liabilities   36,680,519  
Liabilities and Shareholder's deficit      
Ordinary shares   126,677  
Series A shares   3,868  
Additional paid-in capital 172,202,839 163,163,090  
Share subscription receivable   (178,720)  
Accumulated deficit   (189,171,542)  
Accumulated other comprehensive loss   (1,260,364)  
Total shareholders' deficit   (27,314,998)  
Total liabilities and shareholders' deficit   9,365,521  
As filed [Member] | Deferred shares [Member]      
Liabilities and Shareholder's deficit      
Ordinary shares 1,993 1,993  
Restatement adjustments [Member]      
Current assets      
Cash   (2,329)  
Accounts receivable   (65,893)  
Receivables from related party   (607,726)  
Prepayments and other current assets   (163,312)  
Total current assets   (839,260)  
Non-current assets      
Property and equipment, net   (28,562)  
Goodwill   (1,061,763)  
Intangible assets   (5,786,997)  
Total non-current assets   (6,877,322)  
Total assets 7,700,000 (7,716,582)  
Current liabilities:      
Accounts payable   (533,502)  
Due to related party   396,671  
Accrued expenses and other payables   (848,525)  
Total current liabilities   (985,356)  
Liabilities, Noncurrent [Abstract]      
Deferred tax liability   (1,526,622)  
Total non-current liabilities   (1,526,622)  
Total liabilities 7,700,000 (2,511,978)  
Liabilities and Shareholder's deficit      
Additional paid-in capital 1,993 1,993  
Accumulated deficit   (6,383,790)  
Accumulated other comprehensive loss   1,179,185  
Total shareholders' deficit   (5,204,605)  
Total liabilities and shareholders' deficit   (7,716,583)  
Restatement adjustments [Member] | Deferred shares [Member]      
Liabilities and Shareholder's deficit      
Ordinary shares $ (1,993) $ (1,993)  
[1] Includes related party balances of $(119,844) as at December 31, 2023 and 2022, refer to note 14.