XML 42 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Aggregate Investment Unrealized Appreciation and Depreciation for Federal Income Tax Purposes

As of December 31, 2024, 2023, and 2022 the Company’s aggregate investment unrealized appreciation and depreciation for federal income tax purposes were as follows:

 

 

 

As of December 31,

 

 

2024

 

 

2023

 

 

2022

 

Cost of investments for federal income tax purposes

 

$

159,410

 

 

$

156,354

 

 

$

47,564

 

Unrealized appreciation

 

$

1,514

 

 

$

1,408

 

 

$

 

Unrealized depreciation

 

$

(1,983

)

 

$

(472

)

 

$

(1

)

Net unrealized (depreciation) appreciation on investments

 

$

(469

)

 

$

936

 

 

$

(1

)

Schedule of Reclassifications for Permanent Difference Between Book and Tax Accounting

The following reclassifications have been made for the permanent difference between book and tax accounting as of December 31, 2024, 2023, and 2022. These differences result primarily from net operating losses, differences in accounting for partnership interest, and amendment fees reclassified as capital gains:

 

 

 

As of December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Common Unitholders tax reclassification

 

$

 

 

$

 

 

$

(287

)

Undistributed net investment (loss) income

 

$

(597

)

 

$

 

 

$

287

 

Accumulated net realized gain (loss)

 

$

597

 

 

$

 

 

$

 

Schedule of Tax Character of Shareholder Distributions

The tax character of shareholder distributions attributable to the years ended December 31, 2024 and 2023 and for the period from July 21, 2022 (Inception) to December 31, 2022 were as follows:

 

 

 

For the year ended December 31,

 

 

For the year ended December 31,

 

 

For the period from July 21, 2022 (Inception) to December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Ordinary income

 

$

17,083

 

 

$

7,496

 

 

$

 

Long-term capital gain

 

$

471

 

 

$

 

 

$

 

Return of capital

 

$

7,545

 

 

$

5,997

 

 

$

 

Schedule of Components of Distributable Earnings on Tax Basis

The tax components of distributable earnings on a tax basis for the years ended December 31, 2024 and 2023 and for the period from July 21, 2022 (Inception) to December 31, 2022 were as follows:

 

 

 

For the year ended December 31,

 

 

For the year ended December 31,

 

 

For the period from July 21, 2022 (Inception) to December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Net tax appreciation (depreciation)

 

$

(716

)

 

$

721

 

 

$

(1

)

Capital loss carryover

 

$

 

 

$

 

 

$

 

Other cumulative effect of timing differences

 

$

3,712

 

 

$

(1,303

)

 

$

(143

)