XML 16 R9.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash Flows from Operating Activities    
Net increase in net assets resulting from operations $ 6,915 $ 1,571
Adjustments to reconcile the net increase in net assets resulting from operations to net cash used in operating activities:    
Purchases of investments (39,900) (74,859)
Purchases of short-term investments 0 (58,927)
Interest income paid in-kind (416) (38)
Proceeds from sales of short-term investments 34,438 24,563
Proceeds from sales and paydowns of investments 6,159 2,959
Realized gain on investments (26) (3)
Change in net unrealized (appreciation)/depreciation on investments (99) (335)
Amortization of premium and accretion of discount, net (450) (97)
Increase (decrease) in operating assets and liabilities:    
(Increase) decrease in interest income receivable (193) (243)
(Increase) decrease in receivable for investments sold (104) 0
(Increase) decrease in prepaid expenses 25 0
Increase (decrease) in payable for short-term investments purchased (34,438) 34,364
Increase (decrease) in incentive fee payable 1,220 0
Increase (decrease) in management fee payable 97 184
Increase (decrease) other liabilities payable to related party (10) 55
Increase (decrease) in other accrued expenses and other liabilities 91 306
Net cash used in operating activities (26,691) (70,500)
Cash Flows from Financing Activities    
Contribution from Members 21,000 44,000
Proceeds from repurchase obligation 31,076 50,717
Repayment of repurchase obligation (21,313) (30,801)
Net cash provided by financing activities 30,763 63,916
Net increase (decrease) in cash and cash equivalents 4,072 (6,584)
Cash and cash equivalents, beginning of period 5,490 12,880
Cash and cash equivalents, end of period 9,562 6,296
Supplemental and non-cash financing activities    
Interest expense paid $ 486 $ 206