XML 15 R8.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Changes in Members' Capital (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Members' Capital, Beginning Balance $ 124,733 $ 122,130 $ 47,670 $ 22,564 $ 122,130 $ 22,564
Net Increase (Decrease) in Members' Capital Resulting from Operations:            
Net investment income 3,461 3,125 997 93 6,586 1,090
Net realized gain on investments 92 138 99 47    
Net change in unrealized appreciation/(depreciation) on investments 759 (660) 369 (34)    
Net Increase in Members' Capital Resulting from Capital Activity:            
Contributions 21,000   19,000 25,000    
Total Increase in Members' Capital 25,312 2,603 20,465 25,106    
Members' Capital, Ending Balance 150,045 [1] 124,733 68,135 [1] 47,670 150,045 [1] 68,135 [1]
Common Unitholders’ Capital            
Members' Capital, Beginning Balance 122,711 122,711 47,708 22,708 122,711 22,708
Net Increase (Decrease) in Members' Capital Resulting from Operations:            
Net investment income 0 0 0 0    
Net realized gain on investments 0 0 0 0    
Net change in unrealized appreciation/(depreciation) on investments 0 0 0 0    
Net Increase in Members' Capital Resulting from Capital Activity:            
Contributions 21,000   19,000 25,000    
Total Increase in Members' Capital 21,000 0 19,000 25,000    
Members' Capital, Ending Balance 143,711 122,711 66,708 47,708 143,711 66,708
Accumulated Undistributed (Overdistributed) Earnings            
Members' Capital, Beginning Balance 2,022 (581) (38) (144) (581) (144)
Net Increase (Decrease) in Members' Capital Resulting from Operations:            
Net investment income 3,461 3,125 997 93    
Net realized gain on investments 92 138 99 47    
Net change in unrealized appreciation/(depreciation) on investments 759 (660) 369 (34)    
Net Increase in Members' Capital Resulting from Capital Activity:            
Contributions 0   0 0    
Total Increase in Members' Capital 4,312 2,603 1,465 106    
Members' Capital, Ending Balance $ 6,334 $ 2,022 $ 1,427 $ (38) $ 6,334 $ 1,427
[1] Per unit data was calculated using the number of Units issued and outstanding as of June 30, 2024 and 2023.