XML 14 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statement of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Interest income paid-in-kind     $ 416,000 $ 38,000
Total investment income $ 5,409,000 $ 1,933,000 9,825,000 2,505,000
Incentive fees 760,000 0 1,220,000 0
Management fees 466,000 188,000 848,000 254,000
Interest expense on repurchase transactions 422,000 417,000 558,000 521,000
Administrative fees 121,000 119,000 241,000 239,000
Professional fees 82,000 66,000 200,000 132,000
Directors’ fees 71,000 83,000 133,000 145,000
Insurance expense 12,000 51,000 25,000 103,000
Other expenses 14,000 12,000 14,000 21,000
Total expenses 1,948,000 936,000 3,239,000 1,415,000
Net investment income 3,461,000 997,000 6,586,000 1,090,000
Net realized gain     26,000 3,000
Net realized gain on short-term investments 92,000 96,000 204,000 143,000
Net realized and unrealized gain on investments 851,000 468,000 329,000 481,000
Net increase in Members' Capital from operations $ 4,312,000 $ 1,465,000 $ 6,915,000 $ 1,571,000
Basic and diluted:        
Income per unit, Basic $ 1.15 $ 0.39 $ 1.84 $ 0.42
Income per unit, Diluted $ 1.15 $ 0.39 $ 1.84 $ 0.42
Units oustanding, Basic 3,753,190 3,753,190 3,753,190 3,753,190
Units oustanding, Diluted 3,753,190 3,753,190 3,753,190 3,753,190
Non-controlled/non-affiliated investments        
Interest income $ 5,079,000 $ 1,895,000 $ 9,385,000 $ 2,467,000
Interest income paid-in-kind 306,000 38,000 416,000 38,000
Other fee income 24,000 0 24,000 0
Net realized gain 0 3,000 26,000 3,000
Net change in unrealized appreciation/(depreciation) $ 759,000 $ 369,000 $ 99,000 $ 335,000