XML 12 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Assets and Liabilities - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Assets    
Non-controlled/non-affiliated investments (amortized cost of $151,875 and $117,241, respectively) $ 152,962 $ 118,178
Investment, Type [Extensible Enumeration] Investment, Unaffiliated Issuer [Member] Investment, Unaffiliated Issuer [Member]
Cash and cash equivalents $ 9,562 $ 5,490
Short-term investments 0 34,438
Interest income receivable 795 602
Receivable for investments sold 104 0
Prepaid Expense 0 25
Total Assets 163,423 158,733
Liabilities    
Repurchase obligations 9,763 0
Incentive fee payable 2,389 1,169
Management fee payable 466 369
Unrealized depreciation on unfunded commitments 267 215
Payable for short-term investments purchased 0 34,438
Other liabilities payable to related party 0 10
Other accrued expenses and other liabilities 493 402
Total Liabilities 13,378 36,603
Commitments and Contingencies (Note 5)
Members’ Capital    
Common Unitholders' commitment: (3,753,190 units issued and outstanding) 375,319 375,319
Common Unitholders' undrawn commitment: (3,753,190 units issued and outstanding) (225,319) (246,319)
Common Unitholders' return of capital (5,997) (5,997)
Common Unitholders' offering costs (5) (5)
Accumulated Common Unitholders' tax reclassification (287) (287)
Common Unitholders’ capital 143,711 122,711
Accumulated undistributed (overdistributed) earnings 6,334 (581)
Total Members’ Capital 150,045 [1] 122,130
Total Liabilities and Members’ Capital $ 163,423 $ 158,733
Net Asset Value Per Unit (accrual base) (Note 9) [1] $ 100.01 $ 98.17
[1] Per unit data was calculated using the number of Units issued and outstanding as of June 30, 2024 and 2023.