XML 12 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Assets and Liabilities - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Assets    
Non-controlled/non-affiliated investments (amortized cost of $131,925 and $117,241, respectively) $ 132,238 $ 118,178
Investment, Type [Extensible Enumeration] Investment, Unaffiliated Issuer [Member] Investment, Unaffiliated Issuer [Member]
Cash and cash equivalents $ 6,134 $ 5,490
Short-term investments 29,577 34,438
Interest income receivable 605 602
Receivable for investments sold 52 0
Prepaid Expense 13 25
Total Assets 168,619 158,733
Liabilities    
Payable for short-term investments purchased 29,577 34,438
Repurchase obligations 11,026 0
Incentive fee payable 1,628 1,169
Management fee payable 751 369
Unrealized depreciation on unfunded commitments 253 215
Other liabilities payable to related party 0 10
Other accrued expenses and other liabilities 651 402
Total Liabilities 43,886 36,603
Commitments and Contingencies (Note 5)
Members’ Capital    
Common Unitholders' commitment: (3,753,190 units issued and outstanding) 375,319 375,319
Common Unitholders' undrawn commitment: (3,753,190 units issued and outstanding) (246,319) (246,319)
Common Unitholders' return of capital (5,997) (5,997)
Common Unitholders' offering costs (5) (5)
Accumulated Common Unitholders' tax reclassification (287) (287)
Common Unitholders’ capital 122,711 122,711
Accumulated undistributed (overdistributed) earnings 2,022 (581)
Total Members’ Capital 124,733 [1] 122,130
Total Liabilities and Members’ Capital $ 168,619 $ 158,733
Net Asset Value Per Unit (accrual base) (Note 9) [1] $ 98.86 $ 98.17
[1] Per unit data was calculated using the number of Units issued and outstanding as of March 31, 2024 and 2023.