XML 30 R23.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investment Valuations and Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Summary by Major Security Type of Fair Valuation According to Inputs Used in Valuing Investments

The following is a summary by major security type of the fair valuations according to inputs used in valuing investments listed in the Consolidated Schedule of Investments as of March 31, 2024:

 

Investments

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Debt

 

$

 

 

$

 

 

$

132,238

 

 

$

132,238

 

Short- term investments

 

 

29,577

 

 

 

 

 

 

 

 

 

29,577

 

Cash equivalents

 

 

4,735

 

 

 

 

 

 

 

 

 

4,735

 

Total

 

$

34,312

 

 

$

 

 

$

132,238

 

 

$

166,550

 

 

The following is a summary by major security type of the fair valuations according to inputs used in valuing investments listed in the Consolidated Schedule of Investments as of December 31, 2023:

Investments

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Debt

 

$

 

 

$

 

 

$

118,178

 

 

$

118,178

 

Short- term investments

 

 

34,438

 

 

 

 

 

 

 

 

 

34,438

 

Cash equivalents

 

 

4,676

 

 

 

 

 

 

 

 

 

4,676

 

Total

 

$

39,114

 

 

$

 

 

$

118,178

 

 

$

157,292

 

Summary of Reconciliation of Balances for Total Investments

The following table provides a reconciliation of the beginning and ending balances for total investments that use Level 3 inputs for the three months ended March 31, 2024:

 

 

Debt

 

 

Equity

 

 

Total

 

Balance, January 1, 2024

 

$

118,178

 

 

$

 

 

$

118,178

 

Purchases, including payments received in-kind

 

 

16,920

 

 

 

 

 

 

16,920

 

Sales and paydowns of investments

 

 

(2,443

)

 

 

 

 

 

(2,443

)

Amortization of premium and accretion of discount, net

 

 

179

 

 

 

 

 

 

179

 

Net realized gains

 

 

26

 

 

 

 

 

 

26

 

Net change in unrealized appreciation/(depreciation)

 

 

(622

)

 

 

 

 

 

(622

)

Balance, March 31, 2024

 

$

132,238

 

 

$

 

 

$

132,238

 

Change in net unrealized appreciation/(depreciation) in investments held as of March 31, 2024

 

$

(622

)

 

$

 

 

$

(622

)

The following table provides a reconciliation of the beginning and ending balances for total investments that use Level 3 inputs for the three months ended March 31, 2023:

 

 

Debt

 

 

Equity

 

 

Total

 

Balance, January 1, 2023

 

$

10,150

 

 

$

 

 

$

10,150

 

Purchases, including payments received in-kind

 

 

26,410

 

 

 

 

 

 

26,410

 

Sales and paydowns of investments

 

 

(52

)

 

 

 

 

 

(52

)

Amortization of premium and accretion of discount, net

 

 

13

 

 

 

 

 

 

13

 

Net change in unrealized appreciation/(depreciation)

 

 

(14

)

 

 

 

 

 

(14

)

Balance, March 31, 2023

 

$

36,507

 

 

$

 

 

$

36,507

 

Change in net unrealized appreciation/(depreciation) in investments held as of March 31, 2023

 

$

57

 

 

$

 

 

$

57

 

Summary of Valuation Techniques and Quantitative Information The following table summarizes the valuation techniques and quantitative information utilized in determining the fair value of the Level 3 investments as of March 31, 2024:

 

Investment Type

 

Fair Value

 

 

Valuation
Technique

 

Unobservable
Input

 

Range

 

Weighted
Average*

 

Impact to
Valuation if
Input Increases

Debt

 

$

119,381

 

 

Income Method

 

Discount Rate

 

10.7% to 17.5%

 

13.0%

 

Decrease

Debt

 

$

12,857

 

 

Market Method

 

Indicative Bid

 

96.0% to 100.0%

 

N/A

 

Increase

 

* Weighted based on fair value

The following table summarizes the valuation techniques and quantitative information utilized in determining the fair value of the Level 3 investments as of December 31, 2023:

 

Investment Type

 

Fair Value

 

 

Valuation
Technique

 

Unobservable
Input

 

Range

 

Weighted
Average*

 

Impact to
Valuation if
Input Increases

Debt

 

$

118,178

 

 

Income Method

 

Discount Rate

 

10.3% to 16.3%

 

12.7%

 

Decrease

* Weighted based on fair value