XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Statement of Assets and Liabilities - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Jul. 21, 2022
Assets      
Non-controlled/non-affiliated investments (amortized cost of $117,241 and $10,151, respectively) $ 118,178 $ 10,150  
Investment, Type [Extensible Enumeration] Investment, Unaffiliated Issuer [Member] Investment, Unaffiliated Issuer [Member]  
Cash and cash equivalents $ 5,490 $ 12,880  
Short-term investments 34,438 24,563  
Interest receivable 602 7  
Prepaid and other assets 25 0  
Total Assets 158,733 47,600  
Liabilities      
Payable for short-term investments purchased 34,438 24,563  
Incentive fee payable 1,169 0  
Management fee payable 369 4  
Unrealized depreciation on unfunded commitments 215 0  
Other liabilities payable to related party 10 41  
Organizational costs payable to related party 0 147  
Directors' fees payable to related party 0 134  
Offerings costs payable to related party 0 5  
Other accrued expenses and other liabilities 402 142  
Total Liabilities 36,603 25,036  
Commitments and Contingencies (Note 5)  
Members’ Capital      
Common Unitholders' commitment: (3,753,190 units issued and outstanding) 375,319 375,319  
Common Unitholders' undrawn commitment: (3,753,190 units issued and outstanding) (246,319) (352,319)  
Common Unitholders' return of capital (5,997) 0  
Common Unitholders offering costs (5) (5)  
Accumulated Common Unitholders' tax reclassification (287) (287)  
Common Unitholders’ capital 122,711 22,708 $ 1
Accumulated overdistributed earnings (581) (144)  
Total Members’ Capital [1] 122,130 22,564  
Total Liabilities and Members’ Capital $ 158,733 $ 47,600  
Net Asset Value Per Unit (accrual base) [1] $ 98.17 $ 99.88  
[1] Per unit data was calculated using the number of Units issued and outstanding as of December 31, 2023 and 2022.