XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Statements of Assets and Liabilities - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Assets    
Non-controlled/non-affiliated investments (amortized cost of $82,189 and $10,151, respectively) $ 82,691 $ 10,150
Cash and cash equivalents 6,296 12,880
Short-term investments 58,927 24,563
Interest income receivable 250 7
Total Assets 148,164 47,600
Liabilities    
Payable for short-term investments purchased 58,927 24,563
Repurchase obligations 19,916 0
Management fee payable 188 4
Organizational costs payable to related party 147 147
Unrealized depreciation on unfunded commitments 168 0
Directors' fees payable to related party 134 134
Other liabilities payable to related party 96 41
Offerings costs payable to related party 5 5
Other accrued expenses and other liabilities 448 142
Total Liabilities 80,029 25,036
Commitments and Contingencies (Note 5)
Members’ Capital    
Common Unitholders' commitment: (3,753,190 units issued and outstanding) 375,319 375,319
Common Unitholders' undrawn commitment: (3,753,190 units issued and outstanding) (308,319) (352,319)
Common Unitholders' offering costs (5) (5)
Accumulated Common Unitholders' tax reclassification (287) (287)
Common Unitholders’ capital 66,708 22,708
Accumulated earnings (losses) 1,427 (144)
Total Members’ Capital 68,135 [1] 22,564
Total Liabilities and Members’ Capital $ 148,164 $ 47,600
Net Asset Value Per Unit (accrual base) (Note 9) [1] $ 100.30 $ 99.88
[1] Per unit data was calculated using the number of Units issued and outstanding as of June 30, 2023.