XML 33 R23.htm IDEA: XBRL DOCUMENT v3.23.2
Investment Valuations and Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2023
Investment Valuations And Fair Value Measurements [Abstract]  
Summary by Major Security Type of Fair Valuation According to Inputs Used in Valuing Investments

The following is a summary by major security type of the fair valuations according to inputs used in valuing investments listed in the Schedule of Investments as of June 30, 2023:

 

Investments

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Debt

 

$

 

 

$

 

 

$

82,691

 

 

$

82,691

 

Short- term investments

 

 

58,927

 

 

 

 

 

 

 

 

 

58,927

 

Cash equivalents

 

 

5,858

 

 

 

 

 

 

 

 

 

5,858

 

Total

 

$

64,785

 

 

$

 

 

$

82,691

 

 

$

147,476

 

 

The following is a summary by major security type of the fair valuations according to inputs used in valuing investments listed in the Schedule of Investments as of December 31, 2022:

Investments

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Debt

 

$

 

 

$

 

 

$

10,150

 

 

$

10,150

 

Short- term investments

 

 

24,563

 

 

 

 

 

 

 

 

 

24,563

 

Cash equivalents

 

 

12,851

 

 

 

 

 

 

 

 

 

12,851

 

Total

 

$

37,414

 

 

$

 

 

$

10,150

 

 

$

47,564

 

Summary of Reconciliation of Balances for Total Investments

The following tables provide a reconciliation of the beginning and ending balances for total investments that use Level 3 inputs for the three and six months ended June 30, 2023:

 

 

Debt

 

 

Equity

 

 

Total

 

Balance, April 1, 2023

 

$

36,507

 

 

$

 

 

$

36,507

 

Purchases

 

 

48,487

 

 

 

 

 

 

48,487

 

Sales and paydowns of investments

 

 

(2,907

)

 

 

 

 

 

(2,907

)

Amortization of premium and accretion of discount, net

 

 

84

 

 

 

 

 

 

84

 

Net realized losses

 

 

3

 

 

 

 

 

 

3

 

Net change in unrealized appreciation/(depreciation)

 

 

517

 

 

 

 

 

 

517

 

Balance, June 30, 2023

 

$

82,691

 

 

$

 

 

$

82,691

 

Change in net unrealized appreciation/(depreciation) in investments held as of June 30, 2023

 

$

446

 

 

$

 

 

$

446

 

 

 

Debt

 

 

Equity

 

 

Total

 

Balance, January 1, 2023

 

$

10,150

 

 

$

 

 

$

10,150

 

Purchases, including payments received in-kind

 

 

74,897

 

 

 

 

 

 

74,897

 

Sales and paydowns of investments

 

 

(2,959

)

 

 

 

 

 

(2,959

)

Amortization of premium and accretion of discount, net

 

 

97

 

 

 

 

 

 

97

 

Net realized gains

 

 

3

 

 

 

 

 

 

3

 

Net change in unrealized appreciation/(depreciation)

 

 

503

 

 

 

 

 

 

503

 

Balance, June 30, 2023

 

$

82,691

 

 

$

 

 

$

82,691

 

Change in net unrealized appreciation/(depreciation) in investments held as of June 30, 2023

 

$

503

 

 

$

 

 

$

503

 

Summary of Valuation Techniques and Quantitative Information The following table summarizes the valuation techniques and quantitative information utilized in determining the fair value of the Level 3 investments as of June 30, 2023:

 

Investment Type

 

Fair Value

 

 

Valuation
Technique

 

Unobservable
Input

 

Range

 

Weighted
Average*

 

Impact to
Valuation if
Input Increases

Debt

 

$

69,475

 

 

Income Method

 

Discount Rate

 

10.7% to 15.9%

 

13.3%

 

Decrease

Debt

 

$

13,216

 

 

Market Method

 

Indicative Bid

 

97.0% to 97.4%

 

N/A

 

Increase

 

* Weighted based on fair value

The following table summarizes the valuation techniques and quantitative information utilized in determining the fair value of the Level 3 investments as of December 31, 2022:

 

Investment Type

 

Fair Value

 

 

Valuation
Technique

 

Unobservable
Input

 

Range

 

Weighted
Average*

 

Impact to
Valuation if
Input Increases

Debt

 

$

10,150

 

 

Market Method

 

Indicative Bid

 

98.5% to 98.5%

 

98.5%

 

Increase

* Weighted based on fair value