XML 27 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes of Shareholders’ (Deficit) Equity
Ordinary shares
Class A
HKD ($)
shares
Ordinary shares
Class A
USD ($)
shares
Ordinary shares
Class B
HKD ($)
shares
Ordinary shares
Class B
USD ($)
shares
Additional paid-in capital
HKD ($)
Additional paid-in capital
USD ($)
Accumulated other comprehensive income
HKD ($)
Accumulated other comprehensive income
USD ($)
Accumulated losses
HKD ($)
Accumulated losses
USD ($)
Class A
shares
[2]
Class B
shares
[2]
HKD ($)
USD ($)
BALANCE (in Dollars) $ 7,312   $ 1,463   $ 91,225   $ 1,970,738   $ (62,746,334)       $ (60,675,596)  
BALANCE (in Shares) | shares [1] 3,000,018 3,000,018 600,000 600,000                    
BALANCE at Dec. 31, 2022 $ 7,312   $ 1,463   91,225   1,970,738   (62,746,334)       (60,675,596)  
BALANCE (in Shares) at Dec. 31, 2022 | shares [1] 3,000,018 3,000,018 600,000 600,000                    
Net income         4,414,733       4,414,733  
Forgiveness of related party balance     55,000,000           55,000,000  
Foreign currency translation       (1,125,947)         (1,125,947)  
BALANCE at Dec. 31, 2023 $ 7,312   $ 1,463   55,091,225   844,791   (58,331,601)       (2,386,810)  
BALANCE (in Shares) at Dec. 31, 2023 | shares [1] 3,000,018 3,000,018 600,000 600,000                    
BALANCE (in Dollars) $ 7,312   $ 1,463   55,091,225   844,791   (58,331,601)       (2,386,810)  
BALANCE (in Shares) | shares [1] 3,000,018 3,000,018 600,000 600,000                    
Net income         8,063,331       8,063,331  
Proceeds from initial public offering $ 1,131     50,994,645           50,995,776  
Proceeds from initial public offering (in Shares) | shares [1] 464,000 464,000                        
Foreign currency translation       154,174         154,174  
BALANCE at Dec. 31, 2024 $ 8,443   $ 1,463   106,085,870   998,965   (50,268,270)       56,826,471  
BALANCE (in Shares) at Dec. 31, 2024 | shares 3,464,018 [1] 3,464,018 [1] 600,000 [1] 600,000 [1]             3,464,018 600,000    
BALANCE (in Dollars) $ 8,443   $ 1,463   106,085,870   998,965   (50,268,270)       56,826,471  
BALANCE (in Shares) | shares 3,464,018 [1] 3,464,018 [1] 600,000 [1] 600,000 [1]             3,464,018 600,000    
Net income         331,679       331,679 $ 42,615
Foreign currency translation       (558,746)         (558,746) (71,789)
BALANCE at Dec. 31, 2025 $ 8,443 $ 1,085 $ 1,463 $ 188 106,085,870 $ 13,629,935 440,219 $ 56,559 (49,936,591) $ (6,415,863)     56,599,404 7,271,904
BALANCE (in Shares) at Dec. 31, 2025 | shares 3,464,018 [1] 3,464,018 [1] 600,000 [1] 600,000 [1]             3,464,018 600,000    
BALANCE (in Dollars) $ 8,443 $ 1,085 $ 1,463 $ 188 $ 106,085,870 $ 13,629,935 $ 440,219 $ 56,559 $ (49,936,591) $ (6,415,863)     $ 56,599,404 $ 7,271,904
BALANCE (in Shares) | shares 3,464,018 [1] 3,464,018 [1] 600,000 [1] 600,000 [1]             3,464,018 600,000    
[1] Giving retroactive effect to (i) a share re-classification to 780,000,000 Class A ordinary shares and 20,000,000 Class B ordinary shares on March 3, 2025 and (ii) share consolidation of 5 to 1 on June 16, 2025.
[2] Giving retroactive effect to (i) a share re-classification to 780,000,000 Class A ordinary shares and 20,000,000 Class B ordinary shares on March 3, 2025 and (ii) share consolidation of 5 to 1 on June 16, 2025.