XML 65 R44.htm IDEA: XBRL DOCUMENT v3.26.1
Right-of-Use Assets and Lease Liabilities (Tables)
12 Months Ended
Dec. 31, 2025
Right-of-Use Assets and Lease Liabilities [Abstract]  
Schedule of Supplemental Balance Sheet Information Related to Operating Leases

Supplemental balance sheet information related to operating leases was as follows:

 

    As of December 31,  
    2024     2025     2025  
    HKD     HKD     US$  
Operating lease:                  
Operating lease right-of-use assets     42,491,805       41,682,405       5,355,364  
Current operating lease obligation     3,890,482       4,810,410       618,042  
Non-current operating lease obligation     38,601,323       36,871,995       4,737,322  
Total operating lease obligation     42,491,805       41,682,405       5,355,364  

Other supplemental information about the Company’s operating lease as of:

 

   As of
December 31,
2024
   As of
December 31,
2025
 
Weighted average discount rate*   7.71%   7.93%
Weighted average remaining lease term (years)   6.1    6.7 
*The Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of future payments as the implicit rate cannot be readily determined.
Schedule of Undiscounted Future Minimum Lease Payment

The undiscounted future minimum lease payment schedule as follows:

 

For the years ending December 31,   HKD     US$  
2026     7,884,001       1,012,938  
2027     8,091,703       1,039,624  
2028     8,362,470       1,074,412  
2029     7,076,873       909,238  
2030 or after     23,271,028       2,989,867  
Total lease payments     54,686,075       7,026,079  
Less: imputed interest     (13,003,670 )     (1,670,715 )
Total operating lease liabilities     41,682,405       5,355,364