XML 49 R28.htm IDEA: XBRL DOCUMENT v3.26.1
Parent Only Financial Information
12 Months Ended
Dec. 31, 2025
Parent Only Financial Information [Abstract]  
PARENT ONLY FINANCIAL INFORMATION

21. PARENT ONLY FINANCIAL INFORMATION

 

The following presents condensed parent company only financial information of Neo-Concept International Group Holdings Limited.

 

Condensed balance sheets

 

   As of December 31, 
   2024   2025   2025 
   HKD   HKD   US$ 
Current assets            
Amount due from subsidiaries   35,644,714    34,168,088    4,389,924 
Cash and cash equivalents   15,851    
    
 
    35,660,565    34,168,088    4,389,924 
Non-current assets               
Intangible assets   13,541,442    11,044,438    1,418,992 
Interests in a subsidiary   780    780    100 
    13,542,222    11,045,218    1,419,092 
                
Total assets   49,202,787    45,213,306    5,809,016 
                
Liabilities and shareholders’ equity               
Current liabilities               
Accrual   1,087,478    1,089,662    140,000 
Total liabilities   1,087,478    1,089,662    140,000 
                
Shareholders’ equity               
Class A Ordinary shares US$0.0003125 par value, 156,000,000 Class A shares authorized, and 3,464,018 shares issued and outstanding as of December 31, 2024 and 2025*   8,443    8,443    1,085 
Class B Ordinary shares, US$0.0003125 par value, 4,000,000 shares authorized, and 600,000 shares issued and outstanding as of December 31, 2024 and 2025*   1,463    1,463    188 
Additional paid-up capital   50,994,645    50,994,645    6,551,803 
Accumulated losses   (2,889,242)   (6,880,907)   (884,060)
Total shareholders’ equity   48,115,309    44,123,644    5,669,016 
Total liabilities and shareholders’ equity   49,202,787    45,213,306    5,809,016 

 

* Giving retroactive effect to (i) a share re-classification to 780,000,000 Class A ordinary shares and 20,000,000 Class B ordinary shares on March 3, 2025 and (ii) share consolidation of 5 to 1 on June 16, 2025.

 

Condensed statements of loss

 

   For the years ended December 31, 
   2023   2024   2025   2025 
   HKD   HKD   HKD   US$ 
Operating expenses                
Amortization   
    1,481,738    2,497,003    320,815 
Professional fee   
    1,087,478    1,479,662    190,108 
Other general and administrative expenses   77,088    170,939    15,000    1,927 
Total operating expenses   77,088    2,740,155    3,991,665    512,850 
Loss before income taxes   (77,088)   (2,740,155)   (3,991,665)   (512,850)
Income taxes   
    
    
    
 
Net loss   (77,088)   (2,740,155)   (3,991,665)   (512,850)

Condensed statements of cash flows

 

   For the years ended December 31, 
   2023   2024   2025   2025 
   HKD   HKD   HKD   US$ 
Cash flows from operating activities                
Net loss   (77,088)   (2,740,155)   (3,991,665)   (512,850)
Adjustments to reconcile net loss to net cash used in operating activities                    
Amortization of intangible assets   
    1,481,738    2,497,003    320,815 
Changes in operating liability                    
Accrual   
    1,087,478    2,184    281 
Cash used in operating activities   (77,088)   (170,939)   (1,492,478)   (191,754)
                     
Cash flows from investing activities                    
Purchase of intangible assets   
    (15,023,180)   
    
 
Cash (used in) generated from investing activities   
    (15,023,180)   
    
 
                     
Cash flows from financing activities                    
Proceeds from initial public offerings   
    65,641,784    
    
 
Advanced from the shareholder   
    8,775    
    
 
Repayment from subsidiaries   
    
    1,476,627    189,717 
Advance to subsidiaries   
    (50,440,589)   
    
 
Amount due to a related party   77,088    
    
    
 
Cash generated from financing activities   77,088    15,209,970    1,476,627    189,717 
Net increase (decrease) in cash and cash equivalents   
    15,851    (15,851)   (2,037)
Cash and cash equivalents at the beginning of the year   
    
    15,851    2,037 
Cash and cash equivalents at the end of the year   
    15,851    
    
 

 

  (i) Basis of presentation

 

The Company was incorporated under the laws of the Cayman Islands as an exempted company with limited liability on July 29, 2021 and as a holding company.

 

Neo-Concept Apparel Group Limited (“NCA”), a British Virgin Island business company limited by shares, is the immediate holding company of Neo-Concept International Company Limited, which, in turn, holds the entire equity interests in Neo-Concept International Company Limited, a company incorporated in Hong Kong with limited liability, and Neo-Concept (UK) Limited, a company incorporated in the UK with limited liability.

In the condensed parent-company-only financial statements, the Company’s investment in NCA is stated at cost.

 

The condensed parent-company-only financial statements are presented as if the incorporation of the Company and its acquisition of NCA had taken place at January 1, 2020 and throughout the period as at the date before the Group Reorganization.

 

  (ii) Restricted Net Assets

 

Schedule I of Rule 5-04 of Regulation S-X requires the condensed financial information of registrant shall be filed when the restricted net assets of consolidated subsidiaries exceed 25 percent of consolidated net assets as of the end of the most recently completed fiscal year. For purposes of the above test, restricted net assets of consolidated subsidiaries shall mean that amount of the registrant’s proportionate share of net assets of consolidated subsidiaries (after intercompany eliminations) which as of the end of the most recent fiscal year may not be transferred to the parent company by subsidiaries in the form of loans, advances or cash dividends without the consent of a third party (i.e., lender, regulatory agency, foreign government, etc.).

 

The condensed parent company financial statements have to be prepared in accordance with Rule 12-04, Schedule I of Regulation S-X if the restricted net assets of the subsidiaries of the Company exceed 25% of the consolidated net assets of the Company. The abilities of the Company’s subsidiaries in Hong Kong and the United Kingdom to pay dividends are not restricted. In this connection, the restricted net assets of the subsidiaries of the Company does not exceed 25% of the consolidated net assets of the Company and accordingly the above condensed parent company only financial information of Neo-Concept International Group Holdings Limited is presented for the supplementary reference.

 

As of December 31, 2024 and 2025, there were no material contingencies, significant provisions of long-term obligations, mandatory dividend or redemption requirements of redeemable stocks or guarantees of the Company, except for those which have been separately disclosed in the consolidated financial statements, if any.