XML 265 R95.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information - Schedule of Segments (Details)
6 Months Ended 12 Months Ended
Jun. 30, 2025
HKD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
HKD ($)
Dec. 31, 2024
HKD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
HKD ($)
Jun. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2022
HKD ($)
Schedule of Segments [Line Items]                  
Revenues, net $ 60,236,666 $ 7,673,558 $ 79,256,623 $ 235,667,734 $ 30,339,448 $ 174,202,627      
Cost of revenues                  
Cost of Revenues (34,437,339) (4,386,978) (62,897,307) (186,223,181) (23,974,043) (139,154,316)      
Gross profit 25,799,327 3,286,580 16,359,316 49,444,553 6,365,405 35,048,311      
Expenses                  
Selling and marketing (3,581,199) (456,209) (2,045,399) (4,392,521) (565,486) (3,132,277)      
General and administrative:                  
Depreciation – related party       (720,000) (92,692) (720,000)      
Depreciation       (3,831,567) (493,269) (2,540,273)      
Amortization (1,241,642) (158,173) (1,481,738) (190,756) (112,049)      
Staff cost (10,644,573) (1,356,014) (7,743,398) (18,486,483) (2,379,917) (13,260,898)      
Professional fee (2,937,417) (374,198) (479,456) (2,840,139) (365,634) (2,204,622)      
Provision for expected credit losses 2,291,797 291,952 (267,373) (1,253,368) (161,356) (1,383,316)      
Others (3,175,760) (404,560) (2,590,533) (4,867,313) (626,610) (2,648,351)      
Total expenses       (37,873,129) (4,875,720) (26,001,786)      
INCOME FROM OPERATION 2,259,566 287,847 486,710 11,571,424 1,489,685 9,046,525      
Other income (expenses)                  
Interest income       31,954 4,114 92,951      
Interest expense (622,140) (79,255) (1,410,893) (3,759,032) (483,931) (5,759,182)      
Agency income – related party 1,248,117 158,998 2,361,596 1,170,664 150,709 2,662,034      
Other income 18,264 2,327 134,230 17,280 326      
Other expense (15,885) (2,024) (24,805) (302,784)      
Total other expenses, net 662,290 84,369 925,898 (2,422,184) (311,828) (3,306,655)      
Income before tax expenses 2,921,856 372,216 1,412,608 9,149,240 1,177,857 5,739,870      
Total assets 137,766,523     135,647,692   90,616,829 $ 17,550,100 $ 17,463,045  
Total liabilities (79,582,661)     (78,821,221)   (93,003,639) (10,138,048) (10,147,305)  
Net (liabilities) assets 58,183,862   50,140,278 56,826,471   (2,386,810) $ 7,412,052 $ 7,315,740 $ (60,675,596)
Related Party                  
Cost of revenues                  
Cost of Revenues (5,385,166) (686,017) (3,504,012) (7,915,189) (1,018,987) (34,213,521)      
External                  
Cost of revenues                  
Cost of Revenues $ (29,052,173) $ (3,700,961) $ (59,393,295) $ (178,307,992) $ (22,955,056) $ (104,940,795)