XML 179 R9.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information
6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Segment Information [Abstract]    
SEGMENT INFORMATION

3. Segment information

Information regarding the Company’s net income and operating income is disclosed in the unaudited interim condensed consolidated statements of income. Segment expenses and other items are reviewed by the CODM on the same basis as presented in the unaudited interim condensed consolidated statements of income.

The Company has one reportable segment: sale of apparel products. Segment was identified based on the Company’s internal reporting and how the chief operating decision maker (“CODM”, the Chief Executive Officer of the Company) assesses the performance of the business. The CODM reviews the results of operations and net income when marking decisions about allocating resources and assessing the performance. The sale of apparel products segment generated revenue by providing one-stop apparel solution service and sales of own-branded apparel products through retail stores. All assets of the Company are located in Hong Kong and the UK and revenues are generated based on the geographical locations.

Key financial performance measures of the segments are as follows:

 

For the six months ended June 30,

   

2024

 

2025

 

2025

   

HKD

 

HKD

 

US$

REVENUES, NET

 

79,256,623

 

 

60,236,666

 

 

7,673,558

 

     

 

   

 

   

 

COST OF REVENUES

   

 

   

 

   

 

– Related party

 

(3,504,012

)

 

(5,385,166

)

 

(686,017

)

– External

 

(59,393,295

)

 

(29,052,173

)

 

(3,700,961

)

   

(62,897,307

)

 

(34,437,339

)

 

(4,386,978

)

Gross profit

 

16,359,316

 

 

25,799,327

 

 

3,286,580

 

     

 

   

 

   

 

EXPENSES

   

 

   

 

   

 

Selling and marketing

 

(2,045,399

)

 

(3,581,199

)

 

(456,209

)

General and administrative:

   

 

   

 

   

 

Lease expenses – Related party

 

(360,000

)

 

(360,000

)

 

(45,860

)

Depreciation

 

(276,041

)

 

(820,441

)

 

(104,516

)

Amortization

 

 

 

(1,241,642

)

 

(158,173

)

Staff cost

 

(7,743,398

)

 

(10,644,573

)

 

(1,356,014

)

Leases expenses

 

(2,110,406

)

 

(3,070,526

)

 

(391,155

)

Professional fee

 

(479,456

)

 

(2,937,417

)

 

(374,198

)

Reversal of expected credit losses

 

(267,373

)

 

2,291,797

 

 

291,952

 

Others

 

(2,590,533

)

 

(3,175,760

)

 

(404,560

)

Total expenses

 

(15,872,606

)

 

(23,539,761

)

 

(2,998,733

)

INCOME FROM OPERATION

 

486,710

 

 

2,259,566

 

 

287,847

 

     

 

   

 

   

 

OTHER INCOME (EXPENSES)

   

 

   

 

   

 

Interest income

 

49,895

 

 

 

 

 

Interest expense

 

(1,460,788

)

 

(622,140

)

 

(79,255

)

Change in a fair value of investment of a joint venture

 

 

 

33,934

 

 

4,323

 

Agency income – related party

 

2,361,596

 

 

1,248,117

 

 

158,998

 

Other income

 

 

 

18,264

 

 

2,327

 

Other expense

 

(24,805

)

 

(15,885

)

 

(2,024

)

Total other income, net

 

925,898

 

 

662,290

 

 

84,369

 

INCOME BEFORE TAX EXPENSES

 

1,412,608

 

 

2,921,856

 

 

372,216

 

INCOME TAX EXPENSES

 

 

 

(885,588

)

 

(112,815

)

NET INCOME

 

1,412,608

 

 

2,036,268

 

 

259,401

 

 

As of
December 31,
2024

 

As of June 30,
2025

   

HKD

 

HKD

 

US$

Total assets

 

135,647,692

 

 

137,766,523

 

 

17,550,100

 

Total liabilities

 

(78,821,221

)

 

(79,582,661

)

 

(10,138,048

)

Net assets

 

56,826,471

 

 

58,183,862

 

 

7,412,052

 

3. Segment information

Information regarding the Company’s net income and operating income is disclosed in the consolidated statements of income. Segment expenses and other items are reviewed by the CODM on the same basis as presented in the consolidated statements of income.

The Company has one reportable segment: sale of apparel products. Segment was identified based on the Company’s internal reporting and how the chief operating decision maker (“CODM”, the Chief Executive Officer of the Company) assesses the performance of the business. The sale of apparel products segment generated revenue by providing one-stop apparel solution service and sales of own-branded apparel products through retail stores. All assets of the Company are located in Hong Kong and the UK and revenues are generated based on the geographical locations.

Key financial performance measures of the segments are as follows:

 

For the years ended December 31,

   

2023

 

2024

 

2024

   

HKD

 

HKD

 

US$

Revenues, net

 

174,202,627

 

 

235,667,734

 

 

30,339,448

 

     

 

   

 

   

 

Cost of revenues

   

 

   

 

   

 

– Related parties

 

(34,213,521

)

 

(7,915,189

)

 

(1,018,987

)

– External

 

(104,940,795

)

 

(178,307,992

)

 

(22,955,056

)

   

(139,154,316

)

 

(186,223,181

)

 

(23,974,043

)

Gross profit

 

35,048,311

 

 

49,444,553

 

 

6,365,405

 

     

 

   

 

   

 

Expenses

   

 

   

 

   

 

Selling and marketing

 

(3,132,277

)

 

(4,392,521

)

 

(565,486

)

General and administrative:

   

 

   

 

   

 

Depreciation – related party

 

(720,000

)

 

(720,000

)

 

(92,692

)

Depreciation

 

(2,540,273

)

 

(3,831,567

)

 

(493,269

)

Amortization

 

(112,049

)

 

(1,481,738

)

 

(190,756

)

Staff cost

 

(13,260,898

)

 

(18,486,483

)

 

(2,379,917

)

Professional fee

 

(2,204,622

)

 

(2,840,139

)

 

(365,634

)

Provision for expected credit losses

 

(1,383,316

)

 

(1,253,368

)

 

(161,356

)

Others

 

(2,648,351

)

 

(4,867,313

)

 

(626,610

)

Total expenses

 

(26,001,786

)

 

(37,873,129

)

 

(4,875,720

)

Income from operation

 

9,046,525

 

 

11,571,424

 

 

1,489,685

 

     

 

   

 

   

 

Other income (expenses)

   

 

   

 

   

 

Interest income

 

92,951

 

 

31,954

 

 

4,114

 

Interest expense

 

(5,759,182

)

 

(3,759,032

)

 

(483,931

)

Agency income – related party

 

2,662,034

 

 

1,170,664

 

 

150,709

 

Other income

 

326

 

 

134,230

 

 

17,280

 

Other expense

 

(302,784

)

 

 

 

 

Total other expenses, net

 

(3,306,655

)

 

(2,422,184

)

 

(311,828

)

Income before tax expenses

 

5,739,870

 

 

9,149,240

 

 

1,177,857

 

 

As of December 31,

   

2023

 

2024

 

2024

   

HKD

 

HKD

 

US$

Total assets

 

90,616,829

 

 

135,647,692

 

 

17,463,045

 

Total liabilities

 

(93,003,639

)

 

(78,821,221

)

 

(10,147,305

)

Net (liabilities) assets

 

(2,386,810

)

 

56,826,471

 

 

7,315,740